XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
12 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Revenue $ 49,318 $ 49,318
Operating expenses    
Selling, general and administrative 869,858 812,239
Research and development 427,994 556,363
Stock-based compensation 326,329 991,488
Depreciation 0 1,087
Total operating expenses 1,624,181 2,361,177
Loss from operations (1,574,863) (2,311,859)
Other income (expense)    
Grant revenue 0 303,102
Interest expense (8,137) (23,588)
Change in fair value of derivative liability 88,663 (81,073)
Gain on extinguishment of liabilities 133,540 159,552
Gain on disposition of equipment 1,500 0
Interest income 697 1,788
Total other income (expense) 216,263 359,781
Net loss (1,358,600) (1,952,078)
Less net loss attributable to the noncontrolling interests (102,350) (151,420)
Net loss attributable to MultiCell Technologies, Inc. $ (1,256,250) $ (1,800,658)
Basic and Diluted Loss Per Common Share (in dollars per share) $ (0.0012) $ (0.0026)
Basic and Diluted Weighted-Average Common Shares Outstanding (in shares) 1,035,175,041 692,921,670