XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Aug. 31, 2012
Nov. 30, 2011
ASSETS    
Cash and cash equivalents $ 304,169 $ 405,327
Grant receivable 0 303,102
Other current assets 10,293 10,598
Total current assets 314,462 719,027
Property and equipment, net of accumulated depreciation of $66,467 0 0
Other assets 1,685 1,685
Total assets 316,147 720,712
LIABILITIES AND EQUITY (DEFICIENCY)    
Accounts payable and accrued expenses 1,333,286 1,304,422
Payable to related party 50,000 50,000
Advance from debenture holder 0 301,930
Current portion of deferred revenue 49,318 49,318
Total current liabilities 1,432,604 1,705,670
Non-current liabilities    
Convertible debentures, net of discount 57,306 59,596
Deferred revenue, net of current portion 511,071 548,059
Derivative liability related to Series B convertible preferred stock 56,460 160,986
Total non-current liabilities 624,837 768,641
Total liabilities 2,057,441 2,474,311
Commitments and contingencies      
Equity (Deficiency)    
Preferred Stock 0 0
Common stock, $0.01 par value; 3,000,000,000 shares authorized; 1,148,051,557 and 823,385,986 shares issued and outstanding at August 31, 2012 and November 30, 2011, respectively 11,480,516 8,233,860
Additional paid-in capital 27,846,025 30,064,619
Accumulated deficit (41,942,260) (40,998,344)
Total MultiCell Technologies, Inc. stockholders' equity (deficiency) (692,475) (776,621)
Noncontrolling interests (1,048,819) (976,978)
Total equity (deficiency) (1,741,294) (1,753,599)
Total liabilities and equity (deficiency) 316,147 720,712
Series B Convertible Preferred Stock [Member]
   
Equity (Deficiency)    
Preferred Stock 1,349,844 1,349,844
Total equity (deficiency) 1,349,844 1,349,844
Series I Convertible Preferred Stock [Member]
   
Equity (Deficiency)    
Preferred Stock 573,400 573,400
Total equity (deficiency) $ 573,400 $ 573,400