XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
May 31, 2012
May 31, 2011
Cash flows from operating activities    
Net loss $ (698,399) $ (1,561,356)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation 0 950
Stock-based compensation 120,716 650,928
Interest expense from amortization of discount on convertible debentures 5,000 10,000
Change in fair value of derivative liability (43,964) 557,320
Changes in assets and liabilities    
Grant receivable 303,102 (198,412)
Other current assets 987 (321)
Accounts payable and accrued liabilities (29,952) (219,232)
Deferred revenue (24,659) (24,658)
Net cash used in operating activities (367,169) (784,781)
Cash flows from investing activities 0 0
Cash flows from financing activities    
Proceeds from the exercise of stock warrants 491,590 825,675
Advance from debenture holder (193,895) (25,675)
Net cash provided by financing activities 297,695 800,000
Net increase (decrease) in cash and cash equivalents (69,474) 15,219
Cash and cash equivalents at beginning of period 405,327 634,377
Cash and cash equivalents at end of period 335,853 649,596
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 1,711 1,912
Noncash Investing and Financing Activities:    
Issuance of common stock for conversion of 4.75% debentures $ 4,510 $ 7,575