XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
May 31, 2012
May 31, 2011
May 31, 2012
May 31, 2011
Revenue $ 12,330 $ 12,330 $ 24,659 $ 24,659
Operating expenses        
Selling, general and administrative 143,035 173,648 368,047 358,769
Research and development 212,398 147,394 272,084 236,442
Stock-based compensation 107,544 534,428 120,716 650,928
Depreciation 0 475 0 950
Total operating expenses 462,977 855,945 760,847 1,247,089
Loss from operations (450,647) (843,615) (736,188) (1,222,430)
Other income (expense)        
Grant revenue 0 104,662 0 229,387
Interest expense (812) (5,951) (6,662) (11,853)
Change in fair value of derivative liability 42,737 (476,396) 43,964 (557,320)
Interest income 213 410 487 860
Total other income (expense) 42,138 (377,275) 37,789 (338,926)
Net loss (408,509) (1,220,890) (698,399) (1,561,356)
Less net loss attributable to the noncontrolling interests (29,750) (47,720) (49,070) (70,130)
Net loss attributable to MultiCell Technologies, Inc. $ (378,759) $ (1,173,170) $ (649,329) $ (1,491,226)
Basic and Diluted Loss Per Common Share (in dollars per share) $ (0.0004) $ (0.0018) $ (0.0007) $ (0.0025)
Basic and Diluted Weighted-Average Common Shares Outstanding (in shares) 942,621,233 639,938,822 903,297,226 600,168,478