XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
May 31, 2012
Nov. 30, 2011
ASSETS    
Cash and cash equivalents $ 335,853 $ 405,327
Grant receivable 0 303,102
Other current assets 9,611 10,598
Total current assets 345,464 719,027
Property and equipment, net of accumulated depreciation of $66,467 0 0
Other assets 1,685 1,685
Total assets 347,149 720,712
LIABILITIES AND EQUITY (DEFICIENCY)    
Accounts payable and accrued expenses 1,274,470 1,304,422
Payable to related party 50,000 50,000
Advance from debenture holder 108,035 301,930
Current portion of deferred revenue 49,318 49,318
Total current liabilities 1,481,823 1,705,670
Non-current liabilities    
Convertible debentures, net of discount 60,086 59,596
Deferred revenue, net of current portion 523,400 548,059
Derivative liability related to Series B convertible preferred stock 117,022 160,986
Total non-current liabilities 700,508 768,641
Total liabilities 2,182,331 2,474,311
Commitments and contingencies 0 0
Equity (Deficiency)    
Preferred stock 0 0
Common stock, $0.01 par value; 1,250,000,000 shares authorized; 968,128,480 and 823,385,986 shares issued and outstanding at May 31, 2012 and November 30, 2011, respectively 9,681,285 8,233,860
Additional paid-in capital 29,234,010 30,064,619
Accumulated deficit (41,647,673) (40,998,344)
Total MultiCell Technologies, Inc. stockholders' equity (deficiency) (809,134) (776,621)
Noncontrolling interests (1,026,048) (976,978)
Total equity (deficiency) (1,835,182) (1,753,599)
Total liabilities and equity (deficiency) 347,149 720,712
Series B Convertible Preferred Stock [Member]
   
Equity (Deficiency)    
Preferred stock 1,349,844 1,349,844
Series I Convertible Preferred Stock [Member]
   
Equity (Deficiency)    
Preferred stock $ 573,400 $ 573,400