XML 11 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended9 Months Ended
Aug. 31, 2011
Aug. 31, 2010
Aug. 31, 2011
Aug. 31, 2010
Revenue$ 12,329$ 12,330$ 36,988$ 86,533
Operating expenses    
Selling, general and administrative382,860207,1161,392,557613,201
Research and development204,90681,962441,348215,392
Depreciation and amortization684741,0184,152
Total operating expenses587,834289,5521,834,923832,745
Loss from operations(575,505)(277,222)(1,797,935)(746,212)
Other income (expense)    
Grant revenue73,7150303,1020
Interest expense(5,871)(6,296)(17,724)(18,472)
Change in fair value of derivative liability381,51795,204(175,803)91,298
Interest income61701,4770
Total other income (expense)449,97888,908111,05272,826
Net loss(125,527)(188,314)(1,686,883)(673,386)
Less net loss attributable to the noncontrolling interests(19,052)(27,639)(89,182)(67,391)
Net loss attributable to MultiCell Technologies, Inc.(106,475)(160,675)(1,597,701)(605,995)
Preferred stock dividends0(31,741)0(105,733)
Net loss attributable to common stockholders$ (106,475)$ (192,416)$ (1,597,701)$ (711,728)
Basic and Diluted Loss Per Common Share Attributable to Common Stockholders (in dollars per share)$ (0.0001)$ (0.0005)$ (0.0024)$ (0.0020)
Basic and Diluted Weighted-Average Common Shares Outstanding (in shares)770,658,629399,253,590657,413,346357,304,464