XML 33 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Aug. 31, 2011
Nov. 30, 2010
ASSETS  
Cash and cash equivalents$ 667,299$ 634,377
Grant receivable303,10230,975
Other current assets9,8948,931
Total current assets980,295674,283
Property and equipment, net of accumulated depreciation of $66,398 and $65,380 at August 31, 2011 and November 30, 2010, respectively691,087
Other assets1,6851,685
Total assets982,049677,055
LIABILITIES AND EQUITY (DEFICIENCY)  
Accounts payable and accrued expenses1,440,8451,677,001
Advance from debenture holder436,000237,850
Current portion of deferred revenue49,31849,318
Total current liabilities1,926,1631,964,169
Non-current liabilities  
Convertible debentures, net of discount56,05650,706
Deferred income, net of current portion560,388597,376
Derivative liability related to Series B convertible preferred stock255,71679,913
Total non-current liabilities872,160727,995
Total liabilities2,798,3232,692,164
Commitments and contingencies00
MultiCell Technologies, Inc. equity (deficiency)  
Preferred stock value00
Common stock, $0.01 par value; 1,250,000,000 shares authorized; 785,463,128 and 476,746,257 shares issued and outstanding at August 31, 2011 and November 30, 2010, respectively7,854,6314,767,463
Additional paid-in capital30,115,97831,317,428
Accumulated deficit(40,795,387)(39,197,686)
Total MultiCell Technologies, Inc. stockholders' equity (deficiency)(901,534)(1,189,551)
Noncontrolling interests(914,740)(825,558)
Total equity (deficiency)(1,816,274)(2,015,109)
Total liabilities and equity (deficiency)982,049677,055
Series B Convertible Preferred Stock [Member]
  
MultiCell Technologies, Inc. equity (deficiency)  
Preferred stock value1,349,8441,349,844
Series I Convertible Preferred Stock [Member]
  
MultiCell Technologies, Inc. equity (deficiency)  
Preferred stock value$ 573,400$ 573,400