XML 67 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Bank Debt (Details) - Schedule of principal payments due under debt outstanding
Sep. 30, 2021
USD ($)
Debt Instrument [Line Items]  
Debt issuance costs Six-Month Period Ending December 31,2021 $ (1,960)
Debt issuance costs 2022 (6,175)
Debt issuance costs 2023 (5,768)
Debt issuance costs 2024 (5,768)
Debt issuance costs 2025 (5,769)
Debt issuance costs 2026 (5,768)
Debt issuance costs Thereafter (8,663)
Debt issuance costs (39,871)
Total Six-Month Period Ending December 31,2021 192,928
Total 2022 812,206
Total 2023 942,634
Total 2024 1,010,850
Total 2025 1,050,588
Total 2026 1,091,231
Total Thereafter 4,231,836
Total 9,332,273
Loan #6 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 29,515
Year ending 12/31/2022 120,291
Year ending 12/31/2023 124,629
Year ending 12/31/2024 128,725
Year ending 12/31/2025 133,768
Year ending 12/31/2026 138,592
Thereafter 3,618,137
Total 4,293,657
Loan #7 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 116,755
Year ending 12/31/2022 477,220
Year ending 12/31/2023 494,433
Year ending 12/31/2024 512,102
Year ending 12/31/2025 530,738
Year ending 12/31/2026 549,881
Thereafter 140,514
Total 2,821,643
Loan #9 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021
Year ending 12/31/2022 22,160
Year ending 12/31/2023 91,446
Year ending 12/31/2024 96,104
Year ending 12/31/2025 101,001
Year ending 12/31/2026 106,146
Thereafter 83,143
Total 500,000
Loan #10 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 48,618
Year ending 12/31/2022 198,710
Year ending 12/31/2023 205,877
Year ending 12/31/2024 213,217
Year ending 12/31/2025 220,994
Year ending 12/31/2026 228,965
Thereafter 240,463
Total 1,356,844
Loan #11 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021
Year ending 12/31/2022
Year ending 12/31/2023 32,017
Year ending 12/31/2024 66,470
Year ending 12/31/2025 69,856
Year ending 12/31/2026 73,415
Thereafter 158,242
Total 400,000
Subtotal [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 194,888
Year ending 12/31/2022 818,381
Year ending 12/31/2023 948,402
Year ending 12/31/2024 1,016,618
Year ending 12/31/2025 1,056,357
Year ending 12/31/2026 1,096,999
Thereafter 4,240,499
Total $ 9,372,144