XML 67 R58.htm IDEA: XBRL DOCUMENT v3.21.2
Bank Debt (Details) - Schedule of principal payments due under debt outstanding
Jun. 30, 2021
USD ($)
Debt Instrument [Line Items]  
Debt issuance costs Six-Month Period Ending December 31,2021 $ (3,920)
Debt issuance costs 2022 (6,175)
Debt issuance costs 2023 (5,768)
Debt issuance costs 2024 (5,768)
Debt issuance costs 2025 (5,769)
Debt issuance costs 2026 (5,768)
Debt issuance costs Thereafter (8,663)
Debt issuance costs (41,831)
Total Six-Month Period Ending December 31,2021 383,310
Total 2022 812,206
Total 2023 910,617
Total 2024 944,380
Total 2025 980,732
Total 2026 1,017,816
Total Thereafter 4,073,609
Total 9,122,670
Loan #6 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 58,354
Year ending 12/31/2022 120,291
Year ending 12/31/2023 124,629
Year ending 12/31/2024 128,725
Year ending 12/31/2025 133,768
Year ending 12/31/2026 138,592
Thereafter 3,618,138
Total 4,322,497
Loan #7 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 232,199
Year ending 12/31/2022 477,220
Year ending 12/31/2023 494,433
Year ending 12/31/2024 512,102
Year ending 12/31/2025 530,738
Year ending 12/31/2026 549,881
Thereafter 140,525
Total 2,937,098
Loan #9 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021
Year ending 12/31/2022 22,160
Year ending 12/31/2023 91,446
Year ending 12/31/2024 96,104
Year ending 12/31/2025 101,001
Year ending 12/31/2026 106,146
Thereafter 83,143
Total 500,000
Loan #10 [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 96,677
Year ending 12/31/2022 198,710
Year ending 12/31/2023 205,877
Year ending 12/31/2024 213,217
Year ending 12/31/2025 220,994
Year ending 12/31/2026 228,965
Thereafter 240,466
Total 1,404,906
Subtotal [Member]  
Debt Instrument [Line Items]  
Nine-Month period ending 12/31/2021 387,230
Year ending 12/31/2022 818,381
Year ending 12/31/2023 916,385
Year ending 12/31/2024 950,148
Year ending 12/31/2025 986,501
Year ending 12/31/2026 1,023,584
Thereafter 4,082,272
Total $ 9,164,501