XML 48 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of activity under the stock option plans
   2010 Plan   2017 Plan   Weighted
Average
Exercise
Price
   Aggregate
Intrinsic
Value(1)
 
Outstanding as of December 31, 2019   255,000    133,500   $6.48   $(516,475)
Grants   7,000    93,000   $5.03      
Terminations/forfeitures   (12,000)   (50,000)  $5.45      
Exercises   (12,500)   
   $3.15      
Outstanding as of December 31, 2020   237,500    176,500   $6.38   $(180,038)
Grants   
    72,000   $9.79      
Terminations/forfeitures   (7,000)   (12,000)  $6.49      
Exercises   (7,000)   (18,000)  $7.08      
Outstanding as of June 30, 2021   223,500    218,500   $6.90   $1,150,755 
Vested as of June 30, 2021   183,500    84,500   $6.72   $746,280 
Vested and expected to vest as of June 30, 2021   223,500    218,500   $6.90   $1,150,755 
Reserved for future grants   
    63,500           

 

(1)Intrinsic value is the difference between the fair market value of the underlying common stock as of the date indicated and as of the date of the option grant (which is equal to the option exercise price).

 

Schedule of additional information about the stock option plans
   Number of
Shares
   Weighted
Average
Fair Value at
Grant Date
   Weighted
Average
Exercise
Price
 
Non-vested stock options as of January 1, 2021   248,000   $3.25   $6.44 
Non-vested stock options as of June 30, 2021   174,000   $3.40   $7.18 
Stock options granted during the six-month period ended June 30, 2021   72,000   $4.41   $9.79 
Stock options that vested during the six-month period ended June 30, 2021   127,000   $3.68   $7.32 
Stock options that were forfeited during the six-month period ended June 30, 2021   19,000   $3.41   $6.49 

 

Schedule of fair value stock option grant using black-scholes option valuation model with the weighted-average assumptions
   During the Three-Month
Periods Ended June 30,
   During the Six-Month
Periods Ended June 30,
 
   2021   2020   2021   2020 
Risk-free interest rate   0.90%   0.29%   0.86%   0.54%
Dividend yield   0%   0%   0%   0%
Expected volatility   54%   50%   54%   51%
Expected life   4.6 years    4.8 years    4.8 years    5.6 years