Schedule of activity under the stock option plans |
| |
2010 Plan | | |
2017 Plan | | |
Weighted
Average
Exercise
Price | | |
Aggregate
Intrinsic
Value(1) | |
Outstanding as of December 31, 2019 | |
| 255,000 | | |
| 133,500 | | |
$ | 6.48 | | |
$ | (516,475 | ) |
Grants | |
| 7,000 | | |
| 93,000 | | |
$ | 5.03 | | |
| | |
Terminations/forfeitures | |
| (12,000 | ) | |
| (50,000 | ) | |
$ | 5.45 | | |
| | |
Exercises | |
| (12,500 | ) | |
| — | | |
$ | 3.15 | | |
| | |
Outstanding as of December 31, 2020 | |
| 237,500 | | |
| 176,500 | | |
$ | 6.38 | | |
$ | (180,038 | ) |
Grants | |
| — | | |
| 72,000 | | |
$ | 9.79 | | |
| | |
Terminations/forfeitures | |
| (7,000 | ) | |
| (12,000 | ) | |
$ | 6.49 | | |
| | |
Exercises | |
| (7,000 | ) | |
| (18,000 | ) | |
$ | 7.08 | | |
| | |
Outstanding as of June 30, 2021 | |
| 223,500 | | |
| 218,500 | | |
$ | 6.90 | | |
$ | 1,150,755 | |
Vested as of June 30, 2021 | |
| 183,500 | | |
| 84,500 | | |
$ | 6.72 | | |
$ | 746,280 | |
Vested and expected to vest as of June 30, 2021 | |
| 223,500 | | |
| 218,500 | | |
$ | 6.90 | | |
$ | 1,150,755 | |
Reserved for future grants | |
| — | | |
| 63,500 | | |
| | | |
| | |
(1) | Intrinsic value is the difference between the fair market value of the underlying
common stock as of the date indicated and as of the date of the option grant (which is equal to the option exercise price). |
|
Schedule of additional information about the stock option plans |
| |
Number of
Shares | | |
Weighted
Average Fair Value at
Grant Date | | |
Weighted
Average
Exercise
Price | |
Non-vested stock options as of January 1, 2021 | |
| 248,000 | | |
$ | 3.25 | | |
$ | 6.44 | |
Non-vested stock options as of June 30, 2021 | |
| 174,000 | | |
$ | 3.40 | | |
$ | 7.18 | |
Stock options granted during the six-month period ended June 30, 2021 | |
| 72,000 | | |
$ | 4.41 | | |
$ | 9.79 | |
Stock options that vested during the six-month period ended June 30, 2021 | |
| 127,000 | | |
$ | 3.68 | | |
$ | 7.32 | |
Stock options that were forfeited during the six-month period ended June 30, 2021 | |
| 19,000 | | |
$ | 3.41 | | |
$ | 6.49 | |
|