XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
(Unaudited) Condensed Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 26,508 $ 478,163
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 627,141 569,081
Amortization 14,328 15,309
Non-cash interest expense 11,120 6,367
Deferred income taxes 9,112 206,911
Stock-based compensation 148,035 50,312
(Gain) loss on disposal of fixed assets (3,663) 2,109
(Recovery of) provision for uncollectible accounts, net (17,643) 2,225
Changes in:    
Accounts receivable, gross 141,114 38,723
Accrued interest income 24,013 (10,843)
Inventory (605,126) (783,190)
Prepaid expenses and other current assets 242,683 (460,184)
Other assets (920)
Accounts payable and accrued expenses 262,270 891
Deferred revenue (33,856) 33,856
Net cash provided by operating activities 845,116 149,730
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (13,079,386) (1,794,755)
Acquisition of certain business assets (8,661) (469,807)
Maturities of investments 5,699,000 3,968,000
Purchases of investments (249,000) (4,216,000)
Proceeds from sale of fixed assets 45,000
Net cash used for investing activities (7,593,047) (2,512,562)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from public offering, net 5,313,223
Proceeds from private placement, net 1,037,164
Proceeds from debt issuance 3,024,343
Debt principal repayments (111,981) (100,545)
Debt issuance costs (63,358) (46,734)
Proceeds from exercise of stock options 16,500 31,975
Tax benefits related to stock options 183
Net cash provided by financing activities 3,902,851 5,197,919
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,845,080) 2,835,087
BEGINNING CASH AND CASH EQUIVALENTS 5,150,344 1,573,328
ENDING CASH AND CASH EQUIVALENTS 2,305,264 4,408,415
CASH PAID FOR:    
Income taxes 4,000 125,125
Interest expense 123,034 115,682
NON-CASH ACTIVITIES:    
Change in capital expenditures included in accounts payable and accrued expenses 1,286,289 163,635
Net change in fair value of interest rate swaps (3,419) 79,767
Fixed asset disposals, gross $ 1,500 $ 58,714