XML 22 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:  
Net income (loss)$ (408,980)$ (256,821)
Adjustments to reconcile net loss to net cash used for operating activities:  
Depreciation306,531313,564
Amortization4,521907
Deferred income taxes(304,177)(195,733)
Stock-based compensation28,03426,386
Loss on disposal of fixed assets9,582575
Changes in:  
Receivables48,51313,132
Inventory(155,785)(373,239)
Prepaid expenses and other assets140,26055,850
Accrued expenses(40,654)(14,928)
Accounts payable31,74643,066
Deferred revenue8,2500
Net cash used for operating activities(332,159)(387,241)
CASH FLOWS FROM INVESTING ACTIVITES :  
Purchase of property, plant and equipment(187,934)(110,167)
Maturities of short-term investments2,229,0003,859,000
Purchases of short-term investments(3,183,000)(2,478,000)
Net cash (used for) provided by investing activities(1,141,934)1,270,833
CASH FLOWS FROM FINANCING ACTIVITIES:  
Proceeds from debt issuance600,0001,000,000
Debt principal repayments(103,086)(3,464)
Debt issuance costs0(26,489)
Proceeds from exercise of stock options128,1700
Tax benefits related to stock options13,5680
Net cash provided by financing activities638,652970,047
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS(835,441)1,853,639
BEGINNING CASH AND CASH EQUIVALENTS1,398,985975,490
ENDING CASH AND CASH EQUIVALENTS563,5442,829,129
INTEREST EXPENSE PAID(58,650)(5,201)
INCOME TAXES PAID(209)(100)
NON-CASH ACTIVITIES:  
Change in capital expenditures included in accounts payable(41,072)(8,263)
Decrease in fair value of interest rate swap, net of taxes$ 48,795$ 39,215