XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Lease Terms and Discount Rates

The following table presents lease terms and discount rates as of December 31, 2021:

 

 

 

Finance Leases

 

 

Operating Leases

 

Weighted-average lease term (in years)

 

 

26.1

 

 

 

7.4

 

Weighted-average discount rate

 

 

3.4

%

 

 

3.8

%

 

 

Schedule of Lease Assets and Lease Liabilities

The following table summarizes the classification of lease assets and lease liabilities on our Consolidated Balance Sheets (in millions of dollars):

 

 

 

 

 

As of December 31,

 

Leases

 

Classification

 

2021

 

 

2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

46.2

 

 

$

26.5

 

Finance lease assets

 

Property, plant and equipment, net

 

 

8.2

 

 

 

8.1

 

Total lease assets

 

 

 

$

54.4

 

 

$

34.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Other accrued liabilities

 

$

9.0

 

 

$

4.4

 

Finance lease liabilities

 

Other accrued liabilities

 

 

2.1

 

 

 

1.9

 

Non-current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Long-term portion of operating lease liabilities

 

 

40.8

 

 

 

25.6

 

Finance lease liabilities

 

Long-term liabilities

 

 

6.1

 

 

 

6.2

 

Total lease liabilities

 

 

 

$

58.0

 

 

$

38.1

 

 

Components of Lease Cost

The following table summarizes the components of lease cost on our Statements of Consolidated (Loss) Income (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

 

$

11.0

 

 

$

6.8

 

 

$

7.5

 

Short-term lease cost

 

 

3.2

 

 

 

1.6

 

 

 

1.2

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

2.1

 

 

 

1.6

 

 

 

1.5

 

Interest on lease liabilities

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Total lease cost

 

$

16.6

 

 

$

10.3

 

 

$

10.5

 

 

Schedule of Maturity of Our Lease Liabilities

The following table presents the maturity of our lease liabilities as of December 31, 2021 (in millions of dollars):

 

 

 

Finance Leases

 

 

Operating Leases

 

2022

 

$

2.3

 

 

$

9.4

 

2023

 

 

2.0

 

 

 

9.8

 

2024

 

 

1.4

 

 

 

9.1

 

2025

 

 

1.0

 

 

 

5.9

 

2026

 

 

0.7

 

 

 

4.0

 

Thereafter

 

 

5.7

 

 

 

20.7

 

Total minimum lease payments

 

$

13.1

 

 

$

58.9

 

Less: interest

 

 

(4.9

)

 

 

(9.1

)

Present value

 

$

8.2

 

 

$

49.8