XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Schedule of Lease Terms and Discount Rates

The following table presents lease terms and discount rates as of September 30, 2021:

 

 

 

Finance Leases

 

 

Operating Leases

 

Weighted-average lease term (in years)

 

 

25.1

 

 

 

7.7

 

Weighted-average discount rate

 

 

3.5

%

 

 

3.9

%

Schedule of Lease Assets and Lease Liabilities

The following table summarizes the classification of lease assets and lease liabilities on our Consolidated Balance Sheets (in millions of dollars):

 

Leases

 

Classification

 

As of September 30, 2021

 

 

As of December 31, 2020

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

45.2

 

 

$

26.5

 

Finance lease assets

 

Property, plant and equipment, net

 

 

8.6

 

 

 

8.1

 

Total lease assets

 

 

 

$

53.8

 

 

$

34.6

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Other accrued liabilities

 

$

8.4

 

 

$

4.4

 

Finance lease liabilities

 

Other accrued liabilities

 

 

2.1

 

 

 

1.9

 

Non-current:

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

Long-term portion of operating lease liabilities

 

 

40.2

 

 

 

25.6

 

Finance lease liabilities

 

Long-term liabilities

 

 

6.5

 

 

 

6.2

 

Total lease liabilities

 

 

 

$

57.2

 

 

$

38.1

 

Components of Lease Cost

The following table summarizes the components of lease cost on our Statements of Consolidated (Loss) Income (in millions of dollars):

 

 

 

Quarter Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Operating lease cost

 

$

2.8

 

 

$

1.6

 

 

$

7.7

 

 

$

5.2

 

Short-term lease cost

 

 

1.5

 

 

 

0.5

 

 

 

2.5

 

 

 

1.1

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

0.5

 

 

 

0.5

 

 

 

1.5

 

 

 

1.2

 

Interest on lease liabilities

 

 

 

 

 

 

 

 

0.2

 

 

 

0.2

 

Total lease cost

 

$

4.8

 

 

$

2.6

 

 

$

11.9

 

 

$

7.7

 

Schedule of Maturity of Our Lease Liabilities

The following table presents the maturity of our lease liabilities as of September 30, 2021 (in millions of dollars):

 

Maturity of Lease Liabilities

 

Finance Leases

 

 

Operating Leases

 

Remainder of 2021

 

$

0.6

 

 

$

2.6

 

2022

 

 

2.3

 

 

 

8.6

 

2023

 

 

1.9

 

 

 

9.0

 

2024

 

 

1.4

 

 

 

8.3

 

2025

 

 

1.0

 

 

 

5.1

 

Thereafter

 

 

6.4

 

 

 

24.5

 

Total minimum lease payments

 

$

13.6

 

 

$

58.1

 

Less: interest

 

 

(5.0

)

 

 

(9.5

)

Present value

 

$

8.6

 

 

$

48.6