XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Accumulated Other Comprehensive Loss (Tables)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the accumulated balances for each component of AOCI (in millions of dollars):

 

 

 

Quarter Ended March 31,

 

 

 

2021

 

 

2020

 

Defined Benefit Pension Plan and Salaried VEBA:

 

 

 

 

 

 

 

 

Beginning balance

 

$

(19.8

)

 

$

(33.2

)

Amortization of net actuarial loss1

 

 

0.1

 

 

 

0.1

 

Amortization of prior service cost1

 

 

0.9

 

 

 

1.2

 

Less: income tax expense2

 

 

(0.3

)

 

 

(0.3

)

Net amortization reclassified from AOCI to Net income

 

 

0.7

 

 

 

1.0

 

Translation impact on Canadian pension plan AOCI balance

 

 

 

 

 

0.1

 

Other comprehensive income, net of tax

 

 

0.7

 

 

 

1.1

 

Ending balance

 

$

(19.1

)

 

$

(32.1

)

 

 

 

 

 

 

 

 

 

Available for Sale Securities:

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

0.3

 

Unrealized gain on available for sale securities

 

 

 

 

 

1.3

 

Less: income tax expense

 

 

 

 

 

(0.3

)

Net unrealized gain on available for sale securities

 

 

 

 

 

1.0

 

Reclassification of unrealized gain upon sale of available for sale securities3

 

 

 

 

 

(1.5

)

Less: income tax benefit2

 

 

 

 

 

0.3

 

Net gain reclassified from AOCI to Net income

 

 

 

 

 

(1.2

)

Other comprehensive loss, net of tax

 

 

 

 

 

(0.2

)

Ending balance

 

$

 

 

$

0.1

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedges:

 

 

 

 

 

 

 

 

Beginning balance

 

$

1.1

 

 

$

(5.6

)

Unrealized gain (loss) on cash flow hedges

 

 

13.9

 

 

 

(27.9

)

Less: income tax (expense) benefit

 

 

(3.3

)

 

 

6.8

 

Net unrealized gain (loss) on cash flow hedges

 

 

10.6

 

 

 

(21.1

)

Reclassification of unrealized (gain) loss upon settlement of cash flow hedges4

 

 

(2.7

)

 

 

7.0

 

Less: income tax benefit (expense)2

 

 

0.6

 

 

 

(1.8

)

Net (gain) loss reclassified from AOCI to Net income

 

 

(2.1

)

 

 

5.2

 

Other comprehensive income (loss), net of tax

 

 

8.5

 

 

 

(15.9

)

Ending balance

 

$

9.6

 

 

$

(21.5

)

 

 

 

 

 

 

 

 

 

Fair Value Hedges:

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

Unrealized loss on fair value hedges

 

 

 

 

 

(0.8

)

Less: income tax benefit

 

 

 

 

 

0.2

 

Net unrealized loss on fair value hedges

 

 

 

 

 

(0.6

)

Excluded component amortized from OCI to Net income

 

 

 

 

 

0.2

 

Less: income tax expense2

 

 

 

 

 

(0.1

)

Net loss reclassified from AOCI to Net income

 

 

 

 

 

0.1

 

Other comprehensive loss, net of tax

 

 

 

 

 

(0.5

)

Ending balance

 

$

 

 

$

(0.5

)

 

 

 

 

 

 

 

 

 

Foreign Currency Translation:

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

(0.1

)

Other comprehensive loss, net of tax

 

 

(0.1

)

 

 

 

Ending balance

 

$

(0.1

)

 

$

(0.1

)

 

 

 

 

 

 

 

 

 

Total AOCI ending balance

 

$

(9.6

)

 

$

(54.1

)

 

1

Amounts amortized out of AOCI relating to Salaried VEBA adjustments were included within Other expense, net, as a component of Net periodic postretirement benefit cost relating to Salaried VEBA.

2

Income tax amounts reclassified out of AOCI were included as a component of Income tax benefit (provision).

 

3

Amounts reclassified out of AOCI relating to sales of available for sale securities were included as a component of Other expense, net. We use the specific identification method to determine the amount reclassified out of AOCI.

4

As of March 31, 2021, we estimate a net mark-to-market loss before tax of $13.3 million in AOCI will be reclassified into Net income upon settlement within the next 12 months.