XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Balance Sheet Information (Tables)
9 Months Ended
Sep. 30, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Supplemental Balance Sheet Information Supplemental Balance Sheet Information

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

(In millions of dollars)

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

 

Cash and money market funds

 

$

750.1

 

 

$

28.2

 

Commercial paper

 

 

 

 

 

236.1

 

Total

 

$

750.1

 

 

$

264.3

 

 

 

 

 

 

 

 

 

 

Trade Receivables, Net

 

 

 

 

 

 

 

 

Billed trade receivables

 

$

119.8

 

 

$

168.5

 

Allowance for doubtful receivables

 

 

(0.8

)

 

 

(1.4

)

Trade receivables, net

 

$

119.0

 

 

$

167.1

 

 

 

 

 

 

 

 

 

 

Inventories1

 

 

 

 

 

 

 

 

Finished products

 

$

33.2

 

 

$

42.6

 

Work-in-process

 

 

61.9

 

 

 

63.5

 

Raw materials

 

 

55.2

 

 

 

65.0

 

Operating supplies

 

 

7.2

 

 

 

6.5

 

Total

 

$

157.5

 

 

$

177.6

 

 

 

 

 

 

 

 

 

 

Property, Plant and Equipment, Net

 

 

 

 

 

 

 

 

Land and improvements

 

$

21.5

 

 

$

21.4

 

Buildings and leasehold improvements

 

 

111.8

 

 

 

104.5

 

Machinery and equipment

 

 

836.3

 

 

 

813.5

 

Construction in progress2

 

 

38.2

 

 

 

33.2

 

Property, plant and equipment, gross

 

 

1,007.8

 

 

 

972.6

 

Accumulated depreciation

 

 

(386.6

)

 

 

(352.2

)

Assets held for sale

 

 

1.7

 

 

 

1.6

 

Property, plant and equipment, net

 

$

622.9

 

 

$

622.0

 

 

 

 

 

 

 

 

 

 

Other Accrued Liabilities

 

 

 

 

 

 

 

 

Uncleared cash disbursements

 

$

2.4

 

 

$

4.2

 

Accrued income taxes and taxes payable

 

 

8.7

 

 

 

6.2

 

Accrued annual contribution to Salaried VEBA

 

 

 

 

 

2.9

 

Accrued interest

 

 

11.7

 

 

 

2.3

 

Short-term environmental accrual – Note 7

 

 

4.5

 

 

 

5.5

 

Other – Note 3 and Note 53

 

 

18.0

 

 

 

22.9

 

Total

 

$

45.3

 

 

$

44.0

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

 

 

 

 

 

 

 

Workers' compensation accrual3

 

$

30.5

 

 

$

27.7

 

Long-term environmental accrual – Note 7

 

 

16.2

 

 

 

11.5

 

Other long-term liabilities

 

 

33.6

 

 

 

27.8

 

Total

 

$

80.3

 

 

$

67.0

 

 

1

At September 30, 2020, the stated last-in, first-out (“LIFO”) value of our inventory exceeded its current cost by $4.2 million. At December 31, 2019, the current cost of our inventory exceeded its stated LIFO value by $11.9 million.

2

Based on market conditions during the nine months ended September 30, 2020, we temporarily idled projects within Construction in progress totaling $19.9 million as of September 30, 2020, all of which are expected to resume at a future date.

3

Of the workers’ compensation accrual for September 30, 2020 and December 31, 2019, $29.5 million and $26.6 million, respectively, related to our estimate for unpaid claim liabilities, gross of insurance recoverables, and was calculated using a

discount rate of 0.50% and 1.75%, respectively. The undiscounted estimate of unpaid claim liabilities, gross of insurance recoverables, was $30.4 million and $29.2 million as of September 30, 2020 and December 31, 2019, respectively.