EX-12.1 2 d371121dex121.htm STATEMENT REGARDING COMPUTATION OF RATIOS Statement Regarding Computation of Ratios

Exhibit 12.1

Kaiser Aluminum Corporation

Computation of Ratio of Earnings to Fixed Charges

(In millions of dollars, except ratio of earnings to fixed charges)

 

     Six Months  Ended
June 30, 2012
    Year Ended  
       2011     2010     2009     2008     2007  

Earnings:

            

Income (loss) from continuing operations before taxes and equity in (earnings) losses of unconsolidated affiliates

     77.0        41.3        25.1        118.6        (91.3     182.4   

Fixed Charges

     13.4        22.6        17.9        5.1        3.4        9.1   

Interest capitalized

     (1.1     (1.3     (2.8     (2.7     (0.3     (3.1

Amortization of interest capitalized

     0.3        0.6        0.5        0.3        0.2        0.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings

     89.6        63.2        40.7        121.4        (88.0     188.5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges:

            

Interest expense, including amortization of discounts, debt issuance costs and interest component of rent expense

     10.6        18.0        11.8        —          1.0        4.3   

Interest capitalized

     1.1        1.3        2.8        2.7        0.3        3.1   

Portion of rental representative of interest

     1.7        3.3        3.3        2.4        2.1        1.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges

     13.4        22.6        17.9        5.1        3.4        9.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

     6.7        2.8        2.3        23.6        (25.9     20.8   

Deficiency of earnings to fixed charges

     —          —          —          —          (91.4     —