XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt and Credit Facility (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Senior Notes The following table summarizes key details of our outstanding Senior Notes:

 

 

 

 

 

 

 

 

Outstanding (in millions of dollars)

 

 

 

Issuance Date

 

Maturity

 

Effective Interest Rate

 

As of December 31, 2023

 

 

As of December 31, 2022

 

4.50% Senior Notes

 

May 2021

 

June 2031

 

4.7%

 

$

550.0

 

 

$

550.0

 

4.625% Senior Notes

 

November 2019

 

March 2028

 

4.8%

 

 

500.0

 

 

 

500.0

 

Total debt

 

 

 

 

 

 

 

 

1,050.0

 

 

 

1,050.0

 

Unamortized issuance costs

 

 

 

 

 

 

 

 

(10.2

)

 

 

(11.9

)

Total carrying amount

 

 

 

 

 

 

 

$

1,039.8

 

 

$

1,038.1

 

Summary of Fair Value of Outstanding Senior Notes

The following table presents the fair value of our outstanding Senior Notes, which are Level 1 liabilities (in millions of dollars):

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

2023

 

 

2022

 

4.50% Senior Notes

 

 

 

 

 

$

474.1

 

 

$

438.7

 

4.625% Senior Notes

 

 

 

 

 

$

462.4

 

 

$

440.4

 

Schedule of Availability and Usage of Revolving Credit Facility

The following table summarizes availability and usage of our Revolving Credit Facility as determined by a borrowing base calculated as of December 31, 2023 (in millions of dollars):

 

Revolving Credit Facility borrowing commitment

 

$

575.0

 

Borrowing base availability

 

$

543.5

 

Less: Outstanding borrowings under Revolving Credit Facility

 

 

 

Less: Outstanding letters of credit under Revolving Credit Facility

 

 

(26.8

)

Remaining borrowing availability

 

$

516.7

 

 

Summary of Interest Relating to Senior Notes and Revolving Credit Facility

The following table presents interest expense relating to our Senior Notes and Revolving Credit Facility (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Senior Notes interest expense, including debt issuance cost amortization

 

$

49.6

 

 

$

49.6

 

 

$

49.0

 

Revolving Credit Facility interest expense, including commitment fees and finance cost amortization

 

 

3.0

 

 

 

2.0

 

 

 

1.4

 

Interest expense on finance lease liabilities

 

 

0.7

 

 

 

0.3

 

 

 

0.3

 

Interest expense capitalized as construction in progress

 

 

(6.4

)

 

 

(3.6

)

 

 

(1.2

)

Total interest expense

 

$

46.9

 

 

$

48.3

 

 

$

49.5

 

Schedule of Future Principal Payments for Senior Notes and Revolving Credit Facility

The following table presents the future principal payments for our Senior Notes and Revolving Credit Facility as of December 31, 2023 (in millions of dollars):

 

Year ending December 31,

 

 

2024

$

 

2025

 

 

2026

 

 

2027

 

 

2028

 

500.0

 

Thereafter

 

550.0

 

Total

$

1,050.0