XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Terms and Discount Rates

The following table presents lease terms and discount rates:

 

 

 

As of December 31,

 

 

 

2023

 

 

2022

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

Finance leases

 

 

38.8

 

 

 

29.0

 

Operating leases

 

 

8.9

 

 

 

7.0

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

5.31

%

 

 

3.51

%

Operating leases

 

 

4.35

%

 

 

3.95

%

Schedule of Lease Assets and Lease Liabilities

The following table summarizes the classification of lease assets and lease liabilities on our Consolidated Balance Sheets (in millions of dollars):

 

 

 

 

 

As of December 31,

 

Description

 

Classification

 

2023

 

 

2022

 

Operating lease assets

 

Operating lease assets

 

$

32.6

 

 

$

39.1

 

Finance lease assets

 

Property, plant and equipment, net

 

$

14.3

 

 

$

6.7

 

 

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

Other accrued liabilities

 

$

8.0

 

 

$

9.1

 

Non-current operating lease liabilities

 

Long-term portion of operating lease liabilities

 

$

29.2

 

 

$

35.4

 

Total operating lease liabilities

 

 

 

$

37.2

 

 

$

44.5

 

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Other accrued liabilities

 

$

2.1

 

 

$

2.1

 

Non-current finance lease liabilities

 

Long-term liabilities

 

$

12.9

 

 

$

5.0

 

Total finance lease liabilities

 

 

 

$

15.0

 

 

$

7.1

 

 

Components of Lease Cost

The following table summarizes the components of lease cost in our Statements of Consolidated Income (Loss) (in millions of dollars):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Operating lease cost

 

$

11.6

 

 

$

12.1

 

 

$

11.0

 

Short-term lease cost

 

 

4.3

 

 

 

4.3

 

 

 

3.2

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

2.4

 

 

 

2.5

 

 

 

2.1

 

Interest on lease liabilities

 

 

0.7

 

 

 

0.3

 

 

 

0.3

 

Total lease cost

 

$

19.0

 

 

$

19.2

 

 

$

16.6

 

Schedule of Maturity of Our Lease Liabilities

The following table presents the maturity of our lease liabilities as of December 31, 2023 (in millions of dollars):

 

 

 

Finance Leases

 

 

Operating Leases

 

2024

 

$

2.9

 

 

$

9.4

 

2025

 

 

2.2

 

 

 

6.8

 

2026

 

 

1.7

 

 

 

4.4

 

2027

 

 

0.8

 

 

 

3.7

 

2028

 

 

0.6

 

 

 

3.4

 

Thereafter

 

 

26.9

 

 

 

19.2

 

Total minimum lease payments

 

$

35.1

 

 

$

46.9

 

Less: interest

 

 

(20.1

)

 

 

(9.7

)

Present value

 

$

15.0

 

 

$

37.2