XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt and Credit Facility
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Debt and Credit Facility

5. Debt and Credit Facility

Senior Notes

During the years ended December 31, 2021, December 31, 2020 and December 31, 2019, we issued fixed rate unsecured notes with varying maturity dates (“Senior Notes”). The stated interest rates and aggregate principal amounts of our Senior Notes were: (i) 4.50% and $550.0 million (“4.50% Senior Notes”); (ii) 6.50% and $350.0 million (“6.50% Senior Notes”); and (iii) 4.625% and

$500.0 million (“4.625% Senior Notes”). Our Senior Notes do not require us to make any mandatory redemptions or sinking fund payments. The following table summarizes key details of our Senior Notes:

 

 

 

 

 

 

 

Outstanding (in millions of dollars)

 

 

 

Issuance Date

 

Maturity

 

Effective Interest Rate

 

As of September 30, 2022

 

 

As of December 31, 2021

 

4.50% Senior Notes

 

May 2021

 

June 2031

 

4.7%

 

$

550.0

 

 

$

550.0

 

6.50% Senior Notes1

 

April/May 2020

 

May 2025

 

6.8%

 

 

 

 

 

 

4.625% Senior Notes

 

November 2019

 

March 2028

 

4.8%

 

 

500.0

 

 

 

500.0

 

Total debt

 

 

 

 

 

 

 

 

1,050.0

 

 

 

1,050.0

 

Unamortized issuance costs

 

 

 

 

 

 

 

 

(12.4

)

 

 

(13.7

)

Total carrying amount

 

 

 

 

 

 

 

$

1,037.6

 

 

$

1,036.3

 

 

1
In May 2021, we redeemed in full the remaining balance of our 6.50% Senior Notes at a redemption price of 108.83% of the principal amount plus $1.3 million of accrued and unpaid interest for a total net cash outflow of $382.2 million. Upon redemption of the 6.50% Senior Notes, we recorded a loss on extinguishment of debt of $35.9 million within Other income (expense), net, on our Statements of Consolidated Income (Loss), which included the premium payment of $30.9 million and a write-off of the remaining unamortized premium and debt issuance costs of $5.0 million.

The following table presents the fair value of our outstanding Senior Notes, which are Level 1 liabilities (in millions of dollars):

 

 

 

 

 

 

 

As of September 30, 2022

 

 

As of December 31, 2021

 

4.50% Senior Notes

 

 

 

 

 

$

399.1

 

 

$

542.6

 

4.625% Senior Notes

 

 

 

 

 

$

410.4

 

 

$

506.9

 

Revolving Credit Facility

In April 2022, we entered into Amendment No. 3 to our revolving credit facility with Wells Fargo Bank, National Association, the administrative agent, and the other financial institutions party thereto (as amended, the “Revolving Credit Facility”). The Revolving Credit Facility among others: (i) increased the commitment from $375.0 million to $575.0 million (of which up to a maximum of $50.0 million may be utilized for letters of credit); (ii) extended the maturity date from the earlier of (a) February 2024 (if certain conditions were met) and (b) October 2024 to April 2027; (iii) removed eligible equipment from the borrowing base and as collateral; and (iv) updated relevant benchmark provisions to SOFR instead of LIBOR.

The following table summarizes availability and usage of our Revolving Credit Facility as determined by a borrowing base calculated as of September 30, 2022 (in millions of dollars):

 

 

 

 

 

Revolving Credit Facility borrowing commitment

 

$

575.0

 

Borrowing base availability

 

$

572.4

 

Less: Outstanding borrowings under Revolving Credit Facility

 

 

 

Less: Outstanding letters of credit under Revolving Credit Facility

 

 

(17.4

)

Remaining borrowing availability

 

$

555.0

 

Interest Expense

Interest expense relating to our Senior Notes and Revolving Credit Facility was as follows (in millions of dollars):

 

 

 

Quarter Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Senior Notes interest expense, including debt issuance cost amortization

 

$

12.4

 

 

$

12.4

 

 

$

37.2

 

 

$

36.6

 

Revolving Credit Facility commitment fees and finance cost amortization

 

 

0.6

 

 

 

0.3

 

 

 

1.6

 

 

 

1.2

 

Interest expense capitalized as construction in progress

 

 

(0.9

)

 

 

(0.2

)

 

 

(2.3

)

 

 

(0.6

)

Total interest expense

 

$

12.1

 

 

$

12.5

 

 

$

36.5

 

 

$

37.2