XML 76 R65.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Guarantor and Non-Guarantor Financial Information, Comprehensive Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME            
Net sales $ 375.3   $ 415.4   $ 770.5 $ 803.4
Costs and expenses:            
Cost of products sold, excluding depreciation and amortization and other items 303.5   343.4   618.6 660.1
Depreciation and amortization 12.1   10.9   24.0 21.4
Selling, general, administrative, research and development 27.2   26.4   52.4 50.0
Other operating charges, net 0.1   0.0   0.1 0.1
Total costs and expenses 342.9   380.7   695.1 731.6
Operating income 32.4   34.7   75.4 71.8
Other (expense) income:            
Interest expense (5.8)   (5.7)   (11.5) (11.3)
Other expense, net (0.1)   (0.5)   0.4 (0.4)
Income before income taxes 26.5   28.5   64.3 60.1
Income tax provision (7.3)   (7.8)   (17.1) (13.7)
Earnings in equity of subsidiaries 0.0   0.0   0.0 0.0
Net income 19.2 $ 28.0 20.7 $ 25.7 47.2 46.4
Comprehensive income 16.0   27.1   53.7 44.5
Consolidating Adjustments            
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME            
Net sales (15.3)   (26.4)   (34.7) (48.8)
Costs and expenses:            
Cost of products sold, excluding depreciation and amortization and other items (15.0)   (25.1)   (33.9) (46.9)
Depreciation and amortization 0.0   0.0   0.0 0.0
Selling, general, administrative, research and development (0.3)   (1.2)   (0.8) (1.9)
Other operating charges, net 0.0       0.0 0.0
Total costs and expenses (15.3)   (26.3)   (34.7) (48.8)
Operating income 0.0   (0.1)   0.0 0.0
Other (expense) income:            
Interest expense 0.1   0.2   0.2 0.3
Other expense, net (0.1)   (0.2)   (0.2) (0.3)
Income before income taxes 0.0   (0.1)   0.0 0.0
Income tax provision 1.7   1.7   3.2 3.2
Earnings in equity of subsidiaries (25.8)   (28.7)   (60.6) (61.4)
Net income (24.1)   (27.1)   (57.4) (58.2)
Comprehensive income (20.9)   (33.5)   (63.9) (56.3)
Parent            
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME            
Net sales 0.0   0.0   0.0 0.0
Costs and expenses:            
Cost of products sold, excluding depreciation and amortization and other items 0.0   0.0   0.0 0.0
Depreciation and amortization 0.0   0.0   0.0 0.0
Selling, general, administrative, research and development 1.4   1.6   2.5 2.7
Other operating charges, net 0.0       0.0 0.0
Total costs and expenses 1.4   1.6   2.5 2.7
Operating income (1.4)   (1.6)   (2.5) (2.7)
Other (expense) income:            
Interest expense (5.4)   (5.3)   (10.6) (10.5)
Other expense, net 0.0   0.0   0.0 0.0
Income before income taxes (6.8)   (6.9)   (13.1) (13.2)
Income tax provision 0.0   0.0   0.0 0.0
Earnings in equity of subsidiaries 26.0   27.6   60.3 59.6
Net income 19.2   20.7   47.2 46.4
Comprehensive income 16.0   27.1   53.7 44.5
Guarantor Subsidiaries            
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME            
Net sales 366.9   404.7   752.6 782.6
Costs and expenses:            
Cost of products sold, excluding depreciation and amortization and other items 296.0   335.6   605.0 645.0
Depreciation and amortization 11.1   10.4   22.0 20.3
Selling, general, administrative, research and development 25.6   23.7   47.8 45.0
Other operating charges, net 0.1       0.1 0.1
Total costs and expenses 332.8   369.7   674.9 710.4
Operating income 34.1   35.0   77.7 72.2
Other (expense) income:            
Interest expense (0.5)   (0.6)   (1.1) (1.1)
Other expense, net (0.1)   (0.3)   0.2 (0.2)
Income before income taxes 33.5   34.1   76.8 70.9
Income tax provision (9.0)   (9.2)   (20.0) (16.3)
Earnings in equity of subsidiaries (0.2)   1.1   0.3 1.8
Net income 24.3   26.0   57.1 56.4
Comprehensive income 21.1   32.4   63.6 54.5
Non-Guarantor Subsidiaries            
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME            
Net sales 23.7   37.1   52.6 69.6
Costs and expenses:            
Cost of products sold, excluding depreciation and amortization and other items 22.5   32.9   47.5 62.0
Depreciation and amortization 1.0   0.5   2.0 1.1
Selling, general, administrative, research and development 0.5   2.3   2.9 4.2
Other operating charges, net 0.0       0.0 0.0
Total costs and expenses 24.0   35.7   52.4 67.3
Operating income (0.3)   1.4   0.2 2.3
Other (expense) income:            
Interest expense 0.0   0.0   0.0 0.0
Other expense, net 0.1   0.0   0.4 0.1
Income before income taxes (0.2)   1.4   0.6 2.4
Income tax provision 0.0   (0.3)   (0.3) (0.6)
Earnings in equity of subsidiaries 0.0   0.0   0.0 0.0
Net income (0.2)   1.1   0.3 1.8
Comprehensive income $ (0.2)   $ 1.1   $ 0.3 $ 1.8