XML 76 R65.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:        
Cash and cash equivalents $ 115.3 $ 125.6 $ 135.0  
Short-term investments 22.3 36.7    
Receivables:        
Trade receivables, net 195.8 179.8    
Intercompany receivables 0.0 0.0    
Other 22.4 25.6    
Contract assets 58.4 54.9    
Inventories 233.9 215.1    
Prepaid expenses and other current assets 23.0 18.9    
Total current assets 671.1 656.6    
Investments in and advances to subsidiaries 0.0 0.0    
Property, plant and equipment, net 610.9 611.8    
Operating lease assets 27.4 0.0    
Long-term intercompany loans receivable 0.0 0.0    
Deferred tax assets, net 22.4 35.9    
Intangible assets, net 31.7 32.4    
Goodwill 44.0 44.0    
Other assets 40.3 38.6    
Total 1,447.8 1,419.3    
Current liabilities:        
Accounts payable 124.4 121.4    
Intercompany loans payable 0.0 0.0    
Accrued salaries, wages and related expenses 28.2 40.1    
Other accrued liabilities 51.6 44.0    
Total current liabilities 204.2 205.5    
Long-term portion of operating lease liabilities 26.6 0.0    
Net liabilities of Salaried VEBA 32.5 32.4    
Deferred tax liabilities 4.2 4.2    
Long-term intercompany loans payable 0.0 0.0    
Long-term liabilities 61.8 66.4    
Long-term debt 370.6 370.4    
Total liabilities 699.9 678.9    
Total stockholders' equity 747.9 740.4 $ 753.6 $ 746.3
Total 1,447.8 1,419.3    
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables, net 0.0 0.0    
Intercompany receivables (111.4) (148.1)    
Other 0.0 0.0    
Contract assets 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total current assets (111.4) (148.1)    
Investments in and advances to subsidiaries (1,117.0) (1,069.8)    
Property, plant and equipment, net 0.0 0.0    
Operating lease assets 0.0      
Long-term intercompany loans receivable (7.2) (9.8)    
Deferred tax assets, net 3.0 3.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total (1,232.6) (1,224.7)    
Current liabilities:        
Accounts payable 0.0 0.0    
Intercompany loans payable (111.4) (148.1)    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities (1.5) (6.3)    
Total current liabilities (112.9) (154.4)    
Long-term portion of operating lease liabilities 0.0      
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable (7.2) (9.8)    
Long-term liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Total liabilities (120.1) (164.2)    
Total stockholders' equity (1,112.5) (1,060.5)    
Total (1,232.6) (1,224.7)    
Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables, net 0.0 0.0    
Intercompany receivables 106.7 143.7    
Other 0.0 0.0    
Contract assets 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.1 0.1    
Total current assets 106.8 143.8    
Investments in and advances to subsidiaries 1,021.3 974.7    
Property, plant and equipment, net 0.0 0.0    
Operating lease assets 0.0      
Long-term intercompany loans receivable 0.0 0.0    
Deferred tax assets, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other assets 0.0 0.0    
Total 1,128.1 1,118.5    
Current liabilities:        
Accounts payable 1.3 4.9    
Intercompany loans payable 0.0 0.0    
Accrued salaries, wages and related expenses 0.0 0.0    
Other accrued liabilities 8.3 2.8    
Total current liabilities 9.6 7.7    
Long-term portion of operating lease liabilities 0.0      
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable 0.0 0.0    
Long-term liabilities 0.0 0.0    
Long-term debt 370.6 370.4    
Total liabilities 380.2 378.1    
Total stockholders' equity 747.9 740.4    
Total 1,128.1 1,118.5    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 111.2 122.6    
Short-term investments 22.3 36.7    
Receivables:        
Trade receivables, net 190.3 174.0    
Intercompany receivables 0.3 0.1    
Other 20.8 23.3    
Contract assets 53.8 52.0    
Inventories 220.0 203.0    
Prepaid expenses and other current assets 22.5 18.4    
Total current assets 641.2 630.1    
Investments in and advances to subsidiaries 95.5 94.9    
Property, plant and equipment, net 576.9 577.4    
Operating lease assets 27.4      
Long-term intercompany loans receivable 0.0 0.0    
Deferred tax assets, net 19.4 32.9    
Intangible assets, net 23.2 23.6    
Goodwill 18.7 18.8    
Other assets 40.3 38.6    
Total 1,442.6 1,416.3    
Current liabilities:        
Accounts payable 115.6 109.6    
Intercompany loans payable 111.3 148.0    
Accrued salaries, wages and related expenses 26.5 38.3    
Other accrued liabilities 44.4 46.7    
Total current liabilities 297.8 342.6    
Long-term portion of operating lease liabilities 26.6      
Net liabilities of Salaried VEBA 32.5 32.4    
Deferred tax liabilities 0.0 0.0    
Long-term intercompany loans payable 7.2 9.8    
Long-term liabilities 58.8 63.3    
Long-term debt 0.0 0.0    
Total liabilities 422.9 448.1    
Total stockholders' equity 1,019.7 968.2    
Total 1,442.6 1,416.3    
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 4.1 3.0    
Short-term investments 0.0 0.0    
Receivables:        
Trade receivables, net 5.5 5.8    
Intercompany receivables 4.4 4.3    
Other 1.6 2.3    
Contract assets 4.6 2.9    
Inventories 13.9 12.1    
Prepaid expenses and other current assets 0.4 0.4    
Total current assets 34.5 30.8    
Investments in and advances to subsidiaries 0.2 0.2    
Property, plant and equipment, net 34.0 34.4    
Operating lease assets 0.0      
Long-term intercompany loans receivable 7.2 9.8    
Deferred tax assets, net 0.0 0.0    
Intangible assets, net 8.5 8.8    
Goodwill 25.3 25.2    
Other assets 0.0 0.0    
Total 109.7 109.2    
Current liabilities:        
Accounts payable 7.5 6.9    
Intercompany loans payable 0.1 0.1    
Accrued salaries, wages and related expenses 1.7 1.8    
Other accrued liabilities 0.4 0.8    
Total current liabilities 9.7 9.6    
Long-term portion of operating lease liabilities 0.0      
Net liabilities of Salaried VEBA 0.0 0.0    
Deferred tax liabilities 4.2 4.2    
Long-term intercompany loans payable 0.0 0.0    
Long-term liabilities 3.0 3.1    
Long-term debt 0.0 0.0    
Total liabilities 16.9 16.9    
Total stockholders' equity 92.8 92.3    
Total $ 109.7 $ 109.2