XML 76 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Comprehensive Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions          
Revenues $ 393.1 $ 332.8   $ 1,196.5 $ 1,044.4
Cost of products sold, excluding depreciation and amortization and other items1 [1] 323.3 256.4   983.4 808.7
Purchase of equity securities       (0.9) 0.0
Costs and expenses:          
Depreciation and amortization 11.0 10.2   32.4 29.3
Selling, general, administrative, research and development [2] 23.9 24.7   73.9 74.7
Goodwill impairment 0.0 0.0 $ 18.4 0.0 18.4
Other operating charges, net 0.0 0.0   0.1 0.0
Total costs and expenses 358.2 291.3   1,089.8 931.1
Operating income 34.9 41.5   106.7 113.3
Other income (expense):          
Interest expense (5.7) (5.3)   (17.0) (16.4)
Other (expense) income, net 0.7 (0.2)   0.3 0.5
Income before income taxes 29.9 36.0   90.0 97.4
Income tax provision (8.2) (16.1)   (21.9) (36.8)
Earnings in equity of subsidiaries 0.0 0.0   0.0 0.0
Net income 21.7 19.9   68.1 60.6
Comprehensive income 20.9 21.5   65.4 64.6
Consolidating Adjustments          
Condensed Financial Statements, Captions          
Revenues (26.5) (19.4)   (75.3) (60.7)
Cost of products sold, excluding depreciation and amortization and other items1 (26.1) (18.4)   (73.0) (58.1)
Purchase of equity securities       0.0  
Costs and expenses:          
Depreciation and amortization 0.0 0.0   0.0 0.0
Selling, general, administrative, research and development (0.4) (0.6)   (2.3) (1.6)
Goodwill impairment         0.0
Other operating charges, net       0.0  
Total costs and expenses (26.5) (19.0)   (75.3) (59.7)
Operating income 0.0 (0.4)   0.0 (1.0)
Other income (expense):          
Interest expense 0.1 0.1   0.4 0.1
Other (expense) income, net (0.1) (0.1)   (0.4) (0.1)
Income before income taxes 0.0 (0.4)   0.0 (1.0)
Income tax provision 1.6 2.3   4.8 7.1
Earnings in equity of subsidiaries (28.7) (26.5)   (90.1) (81.1)
Net income (27.1) (24.6)   (85.3) (75.0)
Comprehensive income (26.3) (26.2)   (82.6) (79.0)
Parent          
Condensed Financial Statements, Captions          
Revenues 0.0 0.0   0.0 0.0
Cost of products sold, excluding depreciation and amortization and other items1 0.0 0.0   0.0 0.0
Purchase of equity securities       0.0  
Costs and expenses:          
Depreciation and amortization 0.0 0.0   0.0 0.0
Selling, general, administrative, research and development 1.0 1.0   3.7 3.4
Goodwill impairment         0.0
Other operating charges, net       0.0  
Total costs and expenses 1.0 1.0   3.7 3.4
Operating income (1.0) (1.0)   (3.7) (3.4)
Other income (expense):          
Interest expense (5.4) (5.0)   (15.9) (15.3)
Other (expense) income, net 0.0 0.0   0.0 0.0
Income before income taxes (6.4) (6.0)   (19.6) (18.7)
Income tax provision 0.0 0.0   0.0 0.0
Earnings in equity of subsidiaries 28.1 25.9   87.7 79.3
Net income 21.7 19.9   68.1 60.6
Comprehensive income 20.9 21.5   65.4 64.6
Guarantor Subsidiaries          
Condensed Financial Statements, Captions          
Revenues 385.9 325.9   1,168.5 1,019.7
Cost of products sold, excluding depreciation and amortization and other items1 317.9 250.8   962.9 791.8
Purchase of equity securities       (0.9)  
Costs and expenses:          
Depreciation and amortization 10.5 9.7   30.8 27.7
Selling, general, administrative, research and development 22.8 23.5   67.8 67.2
Goodwill impairment         18.4
Other operating charges, net       0.1  
Total costs and expenses 351.2 284.0   1,061.6 905.1
Operating income 34.7 41.9   106.9 114.6
Other income (expense):          
Interest expense (0.4) (0.4)   (1.5) (1.2)
Other (expense) income, net 0.6 (0.4)   0.4 0.1
Income before income taxes 34.9 41.1   105.8 113.5
Income tax provision (9.0) (18.0)   (25.3) (43.0)
Earnings in equity of subsidiaries 0.6 0.6   2.4 1.8
Net income 26.5 23.7   82.9 72.3
Comprehensive income 25.7 25.3   80.2 76.3
Non-Guarantor Subsidiaries          
Condensed Financial Statements, Captions          
Revenues 33.7 26.3   103.3 85.4
Cost of products sold, excluding depreciation and amortization and other items1 31.5 24.0   93.5 75.0
Purchase of equity securities       0.0  
Costs and expenses:          
Depreciation and amortization 0.5 0.5   1.6 1.6
Selling, general, administrative, research and development 0.5 0.8   4.7 5.7
Goodwill impairment         0.0
Other operating charges, net       0.0  
Total costs and expenses 32.5 25.3   99.8 82.3
Operating income 1.2 1.0   3.5 3.1
Other income (expense):          
Interest expense 0.0 0.0   0.0 0.0
Other (expense) income, net 0.2 0.3   0.3 0.5
Income before income taxes 1.4 1.3   3.8 3.6
Income tax provision (0.8) (0.4)   (1.4) (0.9)
Earnings in equity of subsidiaries 0.0 0.0   0.0 0.0
Net income 0.6 0.9   2.4 2.7
Comprehensive income $ 0.6 $ 0.9   $ 2.4 $ 2.7
[1] See Note 5 for discussion of our adoption of ASU 2017-12 (as defined in Note 1) and the related reclassification of amounts previously presented in the Statements of Consolidated Income within Unrealized (gain) loss on derivative instruments and now included within Cost of products sold, excluding depreciation and amortization and other items.
[2] See Note 1 for discussion of our adoption of ASU 2017-07 (as defined in Note 1) and the related reclassification of amounts previously presented in the Statements of Consolidated Income within Selling, general, administrative, research and development and now included within Other income (expense).