XML 75 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Current assets:        
Cash and cash equivalents $ 94.3   $ 51.1 $ 73.9
Short-term investments 88.4   183.7  
Receivables:        
Trade receivables, net 194.5   165.0  
Intercompany receivables 0.0   0.0  
Other 24.4   15.5  
Contract assets 51.0 $ 55.6 0.0  
Inventories 196.2 167.2 207.9  
Prepaid expenses and other current assets 24.2   33.4  
Total current assets 673.0 671.5 656.6  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 595.4   571.4  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 42.2 68.7 72.0  
Intangible assets, net 33.0   25.0  
Goodwill 43.4   18.8  
Other assets 39.0   41.4  
Total 1,426.0 1,396.8 1,385.2  
Current liabilities:        
Accounts payable 120.4   90.0  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 35.1   42.6  
Other accrued liabilities 37.0 42.0 40.5  
Total current liabilities 192.5 174.6 173.1  
Net liabilities of Salaried VEBA 31.8   31.9  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 64.7   60.0  
Long-term debt 370.2   369.6  
Total liabilities 663.5 640.4 638.9  
Total stockholders' equity 762.5 756.4 746.3  
Total 1,426.0 $ 1,396.8 1,385.2  
Consolidating Adjustments        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables (45.3)   (23.6)  
Other 0.0   0.0  
Contract assets 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets 0.0   0.0  
Total current assets (45.3)   (23.6)  
Investments in and advances to subsidiaries (1,195.4)   (1,145.9)  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable (12.4)   (12.4)  
Deferred tax assets, net 4.7   4.7  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total (1,248.4)   (1,177.2)  
Current liabilities:        
Accounts payable 0.0   0.0  
Intercompany loans payable (45.3)   (23.6)  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities (4.8)   (9.5)  
Total current liabilities (50.1)   (33.1)  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable (12.4)   (12.4)  
Long-term liabilities 0.0   0.0  
Long-term debt 0.0   0.0  
Total liabilities (62.5)   (45.5)  
Total stockholders' equity (1,185.9)   (1,131.7)  
Total (1,248.4)   (1,177.2)  
Parent        
Current assets:        
Cash and cash equivalents 0.0   0.0  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 0.0   0.0  
Intercompany receivables 43.0   22.8  
Other 0.0   0.0  
Contract assets 0.0      
Inventories 0.0   0.0  
Prepaid expenses and other current assets 0.1   0.1  
Total current assets 43.1   22.9  
Investments in and advances to subsidiaries 1,101.5   1,097.7  
Property, plant and equipment, net 0.0   0.0  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 0.0   0.0  
Goodwill 0.0   0.0  
Other assets 0.0   0.0  
Total 1,144.6   1,120.6  
Current liabilities:        
Accounts payable 3.6   1.9  
Intercompany loans payable 0.0   0.0  
Accrued salaries, wages and related expenses 0.0   0.0  
Other accrued liabilities 8.3   2.8  
Total current liabilities 11.9   4.7  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 0.0   0.0  
Long-term debt 370.2   369.6  
Total liabilities 382.1   374.3  
Total stockholders' equity 762.5   746.3  
Total 1,144.6   1,120.6  
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 90.4   48.4  
Short-term investments 88.4   183.7  
Receivables:        
Trade receivables, net 188.7   160.1  
Intercompany receivables 0.5   0.1  
Other 20.1   14.7  
Contract assets 48.2      
Inventories 183.9   198.7  
Prepaid expenses and other current assets 23.7   32.9  
Total current assets 643.9   638.6  
Investments in and advances to subsidiaries 93.9   48.2  
Property, plant and equipment, net 561.4   541.2  
Long-term intercompany loans receivable 0.0   0.0  
Deferred tax assets, net 37.5   67.3  
Intangible assets, net 23.9   25.0  
Goodwill 18.8   18.8  
Other assets 39.0   41.4  
Total 1,418.4   1,380.5  
Current liabilities:        
Accounts payable 106.3   81.4  
Intercompany loans payable 44.9   23.5  
Accrued salaries, wages and related expenses 33.6   41.0  
Other accrued liabilities 33.1   46.2  
Total current liabilities 217.9   192.1  
Net liabilities of Salaried VEBA 31.8   31.9  
Deferred tax liabilities 0.0   0.0  
Long-term intercompany loans payable 12.4   12.4  
Long-term liabilities 61.7   58.0  
Long-term debt 0.0   0.0  
Total liabilities 323.8   294.4  
Total stockholders' equity 1,094.6   1,086.1  
Total 1,418.4   1,380.5  
Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 3.9   2.7  
Short-term investments 0.0   0.0  
Receivables:        
Trade receivables, net 5.8   4.9  
Intercompany receivables 1.8   0.7  
Other 4.3   0.8  
Contract assets 2.8      
Inventories 12.3   9.2  
Prepaid expenses and other current assets 0.4   0.4  
Total current assets 31.3   18.7  
Investments in and advances to subsidiaries 0.0   0.0  
Property, plant and equipment, net 34.0   30.2  
Long-term intercompany loans receivable 12.4   12.4  
Deferred tax assets, net 0.0   0.0  
Intangible assets, net 9.1   0.0  
Goodwill 24.6   0.0  
Other assets 0.0   0.0  
Total 111.4   61.3  
Current liabilities:        
Accounts payable 10.5   6.7  
Intercompany loans payable 0.4   0.1  
Accrued salaries, wages and related expenses 1.5   1.6  
Other accrued liabilities 0.4   1.0  
Total current liabilities 12.8   9.4  
Net liabilities of Salaried VEBA 0.0   0.0  
Deferred tax liabilities 4.3   4.3  
Long-term intercompany loans payable 0.0   0.0  
Long-term liabilities 3.0   2.0  
Long-term debt 0.0   0.0  
Total liabilities 20.1   15.7  
Total stockholders' equity 91.3   45.6  
Total $ 111.4   $ 61.3