XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2018
Revenue Recognition [Abstract]  
Impact of Adopting ASC 606 The following table presents the impact on our opening Consolidated Balance Sheet as of January 1, 2018 of adopting ASC 606 (in millions of dollars):
 
December 31, 2017
As Reported
 
Cumulative-effect
Adjustments1
 
January 1, 2018
As Adjusted
Contract assets
$

 
$
55.6

 
$
55.6

Inventories
207.9

 
(40.7
)
 
167.2

Total current assets
656.6

 
14.9

 
671.5

Deferred tax assets, net
72.0

 
(3.3
)
 
68.7

Total assets
$
1,385.2

 
$
11.6

 
$
1,396.8

Other accrued liabilities
40.5

 
1.5

 
42.0

Total current liabilities
173.1

 
1.5

 
174.6

Total liabilities
$
638.9

 
$
1.5

 
$
640.4

Retained earnings
85.5

 
10.1

 
95.6

Total stockholders’ equity
746.3

 
10.1

 
756.4

Total liabilities and stockholders’ equity
$
1,385.2

 
$
11.6

 
$
1,396.8

____________________
1 
Included in the cumulative-effect adjustment was a charge of $5.0 million as a result of decrementing higher cost prior LIFO layers.
The following table presents the impact of adopting ASC 606 on our Consolidated Balance Sheet as of the period presented (in millions of dollars):
 
September 30, 2018
As Reported
 
Adjustments
 
September 30, 2018
without Adoption of ASC 606
Contract assets
$
51.0

 
$
(51.0
)
 
$

Inventories
196.2

 
31.3

 
227.5

Total current assets
673.0

 
(19.7
)
 
653.3

Deferred tax assets, net
42.2

 
3.3

 
45.5

Total assets
$
1,426.0

 
$
(16.4
)
 
$
1,409.6

Other accrued liabilities
37.0

 
(2.7
)
 
34.3

Total current liabilities
192.5

 
(2.7
)
 
189.8

Total liabilities
$
663.5

 
$
(2.7
)
 
$
660.8

Retained earnings
135.6

 
(13.7
)
 
121.9

Total stockholders’ equity
762.5

 
(13.7
)
 
748.8

Total liabilities and stockholders’ equity
$
1,426.0

 
$
(16.4
)
 
$
1,409.6


The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Income for each period presented (in millions of dollars, except per share amounts):
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
As Reported
 
Adjustments
 
Without Adoption of ASC 606
 
As Reported
 
Adjustments
 
Without Adoption of ASC 606
Net sales
$
393.1

 
$
1.6

 
$
394.7

 
$
1,196.5

 
$
4.8

 
$
1,201.3

Cost of products sold, excluding depreciation and amortization and other items1
323.3

 
1.9

 
325.2

 
983.4

 
9.5

 
992.9

Operating income
34.9

 
(0.3
)
 
34.6

 
106.7

 
(4.7
)
 
102.0

Income before income taxes
29.9

 
(0.3
)
 
29.6

 
90.0

 
(4.7
)
 
85.3

Income tax provision
(8.2
)
 
0.1

 
(8.1
)
 
(21.9
)
 
1.1

 
(20.8
)
Net income
$
21.7

 
$
(0.2
)
 
$
21.5

 
$
68.1

 
$
(3.6
)
 
$
64.5

 
 
 
 
 
 
 
 
 
 
 
 
Net income per common share:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
1.31

 
$
(0.01
)
 
$
1.30

 
$
4.09

 
$
(0.21
)
 
$
3.88

Diluted
$
1.29

 
$
(0.01
)
 
$
1.28

 
$
4.03

 
$
(0.21
)
 
$
3.82

____________________
1 
Included in the "as reported" amounts was the benefit of having decremented higher cost prior LIFO layers as part of the cumulative-effect adjustment of adopting ASC 606, as discussed in the opening balance sheet table above.
The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Comprehensive Income for each period presented (in millions of dollars):
 
Quarter Ended September 30, 2018
 
Nine Months Ended September 30, 2018
 
As Reported
 
Adjustments
 
Without Adoption of ASC 606
 
As Reported
 
Adjustments
 
Without Adoption of ASC 606
Net income
$
21.7

 
$
(0.2
)
 
$
21.5

 
$
68.1

 
$
(3.6
)
 
$
64.5

Comprehensive income
$
20.9

 
$
(0.2
)
 
$
20.7

 
$
65.4

 
$
(3.6
)
 
$
61.8


The following table presents the impact of adopting ASC 606 on our Statements of Consolidated Cash Flows for the period presented (in millions of dollars):
 
Nine Months Ended September 30, 2018
As Reported
 
Adjustments
 
Nine Months Ended September 30, 2018
without Adoption of ASC 606
Net income
$
68.1

 
$
(3.6
)
 
$
64.5

Changes in operating assets and liabilities:
 
 
 
 
 
Contract assets
4.6

 
(4.6
)
 

Inventories
(25.6
)
 
9.4

 
(16.2
)
Accrued liabilities
(1.0
)
 
(1.2
)
 
(2.2
)
Net cash provided by operating activities
$
112.5

 
$

 
$
112.5