XML 84 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Current assets:      
Cash and cash equivalents $ 57.1 $ 55.2 $ 195.3
Short-term investments 175.7 231.0  
Receivables:      
Trade receivables, net 145.6 137.7  
Intercompany receivables 0.0 0.0  
Other 10.7 11.9  
Inventories 199.9 201.6  
Prepaid expenses and other current assets 26.8 18.5  
Total current assets 615.8 655.9  
Investments in and advances to subsidiaries 0.0 0.0  
Property, plant and equipment, net 552.1 530.9  
Long-term intercompany loans receivable 0.0 0.0  
Deferred tax assets, net 138.3 159.7  
Intangible assets, net 25.7 26.4  
Goodwill 18.8 37.2  
Other assets 36.0 33.4  
Total 1,386.7 1,443.5  
Current liabilities:      
Accounts payable 84.2 75.8  
Intercompany loans payable 0.0 0.0  
Accrued salaries, wages and related expenses 34.6 49.1  
Other accrued liabilities 37.5 40.1  
Total current liabilities 156.3 165.0  
Net liabilities of Salaried VEBA 28.0 28.6  
Deferred tax liabilities 3.3 3.3  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 61.1 73.2  
Long-term debt 369.2 368.7  
Total liabilities 617.9 638.8  
Total stockholders' equity 768.8 804.7  
Total 1,386.7 1,443.5  
Consolidating Adjustments      
Current assets:      
Cash and cash equivalents 0.0 0.0  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables, net 0.0 0.0  
Intercompany receivables (67.7) (86.5)  
Other 0.0 0.0  
Inventories (4.5) (3.9)  
Prepaid expenses and other current assets 0.0 (0.5)  
Total current assets (72.2) (90.9)  
Investments in and advances to subsidiaries (1,116.8) (1,052.5)  
Property, plant and equipment, net 0.0 0.0  
Long-term intercompany loans receivable (2.7) (85.1)  
Deferred tax assets, net 4.8 4.8  
Intangible assets, net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total (1,186.9) (1,223.7)  
Current liabilities:      
Accounts payable 0.0 0.0  
Intercompany loans payable (67.7) (86.5)  
Accrued salaries, wages and related expenses 0.0 0.0  
Other accrued liabilities (4.7) (14.7)  
Total current liabilities (72.4) (101.2)  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable (2.7) (85.1)  
Long-term liabilities 0.0 0.0  
Long-term debt 0.0 0.0  
Total liabilities (75.1) (186.3)  
Total stockholders' equity (1,111.8) (1,037.4)  
Total (1,186.9) (1,223.7)  
Parent      
Current assets:      
Cash and cash equivalents 0.0 0.0  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables, net 0.0 0.0  
Intercompany receivables 66.9 85.8  
Other 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.2 0.1  
Total current assets 67.1 85.9  
Investments in and advances to subsidiaries 1,075.5 1,012.4  
Property, plant and equipment, net 0.0 0.0  
Long-term intercompany loans receivable 0.0 80.2  
Deferred tax assets, net 0.0 0.0  
Intangible assets, net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total 1,142.6 1,178.5  
Current liabilities:      
Accounts payable 1.8 2.2  
Intercompany loans payable 0.0 0.0  
Accrued salaries, wages and related expenses 0.0 0.0  
Other accrued liabilities 2.8 2.9  
Total current liabilities 4.6 5.1  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 0.0 0.0  
Long-term debt 369.2 368.7  
Total liabilities 373.8 373.8  
Total stockholders' equity 768.8 804.7  
Total 1,142.6 1,178.5  
Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 49.9 52.9  
Short-term investments 175.7 231.0  
Receivables:      
Trade receivables, net 139.0 133.1  
Intercompany receivables 0.2 0.1  
Other 10.0 11.4  
Inventories 196.7 197.5  
Prepaid expenses and other current assets 26.3 18.0  
Total current assets 597.8 644.0  
Investments in and advances to subsidiaries 41.3 40.1  
Property, plant and equipment, net 521.6 499.5  
Long-term intercompany loans receivable 0.0 0.0  
Deferred tax assets, net 133.5 154.9  
Intangible assets, net 25.7 26.4  
Goodwill 18.8 37.2  
Other assets 36.0 33.4  
Total 1,374.7 1,435.5  
Current liabilities:      
Accounts payable 77.0 68.9  
Intercompany loans payable 67.6 86.4  
Accrued salaries, wages and related expenses 33.1 47.2  
Other accrued liabilities 39.3 52.6  
Total current liabilities 217.0 255.1  
Net liabilities of Salaried VEBA 28.0 28.6  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable 2.7 85.1  
Long-term liabilities 58.5 70.5  
Long-term debt 0.0 0.0  
Total liabilities 306.2 439.3  
Total stockholders' equity 1,068.5 996.2  
Total 1,374.7 1,435.5  
Non-Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 7.2 2.3  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables, net 6.6 4.6  
Intercompany receivables 0.6 0.6  
Other 0.7 0.5  
Inventories 7.7 8.0  
Prepaid expenses and other current assets 0.3 0.9  
Total current assets 23.1 16.9  
Investments in and advances to subsidiaries 0.0 0.0  
Property, plant and equipment, net 30.5 31.4  
Long-term intercompany loans receivable 2.7 4.9  
Deferred tax assets, net 0.0 0.0  
Intangible assets, net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total 56.3 53.2  
Current liabilities:      
Accounts payable 5.4 4.7  
Intercompany loans payable 0.1 0.1  
Accrued salaries, wages and related expenses 1.5 1.9  
Other accrued liabilities 0.1 (0.7)  
Total current liabilities 7.1 6.0  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 3.3 3.3  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 2.6 2.7  
Long-term debt 0.0 0.0  
Total liabilities 13.0 12.0  
Total stockholders' equity 43.3 41.2  
Total $ 56.3 $ 53.2