XML 81 R68.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Comprehensive Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales $ 355.3 $ 343.2
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 277.8 262.0
Lower of cost or market inventory write-down 0.0 4.9
Unrealized gain on derivative instruments (15.1) (4.0)
Depreciation and amortization 9.6 8.7
Selling, general, administrative, research and development 23.7 26.1
Net periodic postretirement benefit cost relating to Salaried VEBA 1.1 0.8
Gain on removal of Union VEBA net assets – Note 5 (1.3) (0.1)
Total selling, general, administrative, research and development 23.5 26.8
Total costs and expenses 295.8 298.4
Operating income 59.5 44.8
Other (expense) income:    
Interest (expense) income (5.6) (3.7)
Other income, net 0.6 0.3
Income before income taxes 54.5 41.4
Income tax provision (18.5) (15.1)
Earnings in equity of subsidiaries 0.0 0.0
Net income 36.0 26.3
Comprehensive income 37.3 27.2
Consolidating Adjustments    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales (20.8) (18.9)
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items (20.1) (18.2)
Lower of cost or market inventory write-down   0.0
Unrealized gain on derivative instruments 0.0 0.0
Depreciation and amortization 0.0 0.0
Selling, general, administrative, research and development (0.5) (0.5)
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
Gain on removal of Union VEBA net assets – Note 5 0.0 0.0
Total selling, general, administrative, research and development (0.5) (0.5)
Total costs and expenses (20.6) (18.7)
Operating income (0.2) (0.2)
Other (expense) income:    
Interest (expense) income 0.0 0.0
Other income, net 0.0 0.0
Income before income taxes (0.2) (0.2)
Income tax provision 2.5 2.0
Earnings in equity of subsidiaries (43.2) (31.7)
Net income (40.9) (29.9)
Comprehensive income (42.2) (30.8)
Parent    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 0.0 0.0
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 0.0 0.0
Lower of cost or market inventory write-down   0.0
Unrealized gain on derivative instruments 0.0 0.0
Depreciation and amortization 0.0 0.0
Selling, general, administrative, research and development 0.9 0.8
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
Gain on removal of Union VEBA net assets – Note 5 0.0 0.0
Total selling, general, administrative, research and development 0.9 0.8
Total costs and expenses 0.9 0.8
Operating income (0.9) (0.8)
Other (expense) income:    
Interest (expense) income (5.7) (4.3)
Other income, net 0.0 0.0
Income before income taxes (6.6) (5.1)
Income tax provision 0.0 0.0
Earnings in equity of subsidiaries 42.6 31.4
Net income 36.0 26.3
Comprehensive income 37.3 27.2
Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 346.8 335.7
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 272.6 257.1
Lower of cost or market inventory write-down   4.9
Unrealized gain on derivative instruments (15.1) (4.0)
Depreciation and amortization 9.0 8.2
Selling, general, administrative, research and development 20.9 23.6
Net periodic postretirement benefit cost relating to Salaried VEBA 1.1 0.8
Gain on removal of Union VEBA net assets – Note 5 (1.3) (0.1)
Total selling, general, administrative, research and development 20.7 24.3
Total costs and expenses 287.2 290.5
Operating income 59.6 45.2
Other (expense) income:    
Interest (expense) income 0.1 0.6
Other income, net 0.6 0.3
Income before income taxes 60.3 46.1
Income tax provision (20.8) (16.9)
Earnings in equity of subsidiaries 0.6 0.3
Net income 40.1 29.5
Comprehensive income 41.4 30.3
Non-Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 29.3 26.4
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 25.3 23.1
Lower of cost or market inventory write-down   0.0
Unrealized gain on derivative instruments 0.0 0.0
Depreciation and amortization 0.6 0.5
Selling, general, administrative, research and development 2.4 2.2
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
Gain on removal of Union VEBA net assets – Note 5 0.0 0.0
Total selling, general, administrative, research and development 2.4 2.2
Total costs and expenses 28.3 25.8
Operating income 1.0 0.6
Other (expense) income:    
Interest (expense) income 0.0 0.0
Other income, net 0.0 0.0
Income before income taxes 1.0 0.6
Income tax provision (0.2) (0.2)
Earnings in equity of subsidiaries 0.0 0.0
Net income 0.8 0.4
Comprehensive income $ 0.8 $ 0.5