XML 80 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Guarantor and Non-Guarantor Financial Information, Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Current assets:      
Cash and cash equivalents $ 34.4 $ 55.2 $ 70.7
Short-term investments 195.5 231.0  
Receivables:      
Trade receivables – net 157.0 137.7  
Intercompany receivables 0.0 0.0  
Other 11.8 11.9  
Inventories 203.5 201.6  
Prepaid expenses and other current assets 34.0 18.5  
Total current assets 636.2 655.9  
Investments in and advances to subsidiaries 0.0 0.0  
Property, plant and equipment – net 535.8 530.9  
Long-term intercompany loans receivable 0.0 0.0  
Deferred tax assets – net 140.8 159.7  
Intangible assets – net 26.0 26.4  
Goodwill 37.2 37.2  
Other assets 37.1 33.4  
Total 1,413.1 1,443.5  
Current liabilities:      
Accounts payable 84.4 75.8  
Intercompany loans payable 0.0 0.0  
Accrued salaries, wages and related expenses 29.1 49.1  
Other accrued liabilities 40.4 40.1  
Total current liabilities 153.9 165.0  
Net liabilities of Salaried VEBA 28.3 28.6  
Deferred tax liabilities 3.3 3.3  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 60.1 73.2  
Long-term debt 368.9 368.7  
Total liabilities 614.5 638.8  
Total stockholders' equity 798.6 804.7  
Total 1,413.1 1,443.5  
Consolidating Adjustments      
Current assets:      
Cash and cash equivalents 0.0 0.0  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables – net 0.0 0.0  
Intercompany receivables (86.5) (86.5)  
Other 0.0 0.0  
Inventories (4.2) (3.9)  
Prepaid expenses and other current assets 0.0 (0.5)  
Total current assets (90.7) (90.9)  
Investments in and advances to subsidiaries (1,099.6) (1,052.5)  
Property, plant and equipment – net 0.0 0.0  
Long-term intercompany loans receivable (37.8) (85.1)  
Deferred tax assets – net 4.8 4.8  
Intangible assets – net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total (1,223.3) (1,223.7)  
Current liabilities:      
Accounts payable 0.0 0.0  
Intercompany loans payable (86.5) (86.5)  
Accrued salaries, wages and related expenses 0.0 0.0  
Other accrued liabilities (2.5) (14.7)  
Total current liabilities (89.0) (101.2)  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable (37.8) (85.1)  
Long-term liabilities 0.0 0.0  
Long-term debt 0.0 0.0  
Total liabilities (126.8) (186.3)  
Total stockholders' equity (1,096.5) (1,037.4)  
Total (1,223.3) (1,223.7)  
Parent      
Current assets:      
Cash and cash equivalents 0.0 0.0  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables – net 0.0 0.0  
Intercompany receivables 85.8 85.8  
Other 0.0 0.0  
Inventories 0.0 0.0  
Prepaid expenses and other current assets 0.1 0.1  
Total current assets 85.9 85.9  
Investments in and advances to subsidiaries 1,059.1 1,012.4  
Property, plant and equipment – net 0.0 0.0  
Long-term intercompany loans receivable 33.6 80.2  
Deferred tax assets – net 0.0 0.0  
Intangible assets – net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total 1,178.6 1,178.5  
Current liabilities:      
Accounts payable 2.7 2.2  
Intercompany loans payable 0.0 0.0  
Accrued salaries, wages and related expenses 0.0 0.0  
Other accrued liabilities 8.4 2.9  
Total current liabilities 11.1 5.1  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 0.0 0.0  
Long-term debt 368.9 368.7  
Total liabilities 380.0 373.8  
Total stockholders' equity 798.6 804.7  
Total 1,178.6 1,178.5  
Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 29.7 52.9  
Short-term investments 195.5 231.0  
Receivables:      
Trade receivables – net 151.5 133.1  
Intercompany receivables 0.1 0.1  
Other 10.9 11.4  
Inventories 199.7 197.5  
Prepaid expenses and other current assets 33.5 18.0  
Total current assets 620.9 644.0  
Investments in and advances to subsidiaries 40.5 40.1  
Property, plant and equipment – net 504.9 499.5  
Long-term intercompany loans receivable 0.0 0.0  
Deferred tax assets – net 136.0 154.9  
Intangible assets – net 26.0 26.4  
Goodwill 37.2 37.2  
Other assets 37.1 33.4  
Total 1,402.6 1,435.5  
Current liabilities:      
Accounts payable 76.1 68.9  
Intercompany loans payable 86.4 86.4  
Accrued salaries, wages and related expenses 27.8 47.2  
Other accrued liabilities 34.4 52.6  
Total current liabilities 224.7 255.1  
Net liabilities of Salaried VEBA 28.3 28.6  
Deferred tax liabilities 0.0 0.0  
Long-term intercompany loans payable 37.8 85.1  
Long-term liabilities 57.4 70.5  
Long-term debt 0.0 0.0  
Total liabilities 348.2 439.3  
Total stockholders' equity 1,054.4 996.2  
Total 1,402.6 1,435.5  
Non-Guarantor Subsidiaries      
Current assets:      
Cash and cash equivalents 4.7 2.3  
Short-term investments 0.0 0.0  
Receivables:      
Trade receivables – net 5.5 4.6  
Intercompany receivables 0.6 0.6  
Other 0.9 0.5  
Inventories 8.0 8.0  
Prepaid expenses and other current assets 0.4 0.9  
Total current assets 20.1 16.9  
Investments in and advances to subsidiaries 0.0 0.0  
Property, plant and equipment – net 30.9 31.4  
Long-term intercompany loans receivable 4.2 4.9  
Deferred tax assets – net 0.0 0.0  
Intangible assets – net 0.0 0.0  
Goodwill 0.0 0.0  
Other assets 0.0 0.0  
Total 55.2 53.2  
Current liabilities:      
Accounts payable 5.6 4.7  
Intercompany loans payable 0.1 0.1  
Accrued salaries, wages and related expenses 1.3 1.9  
Other accrued liabilities 0.1 (0.7)  
Total current liabilities 7.1 6.0  
Net liabilities of Salaried VEBA 0.0 0.0  
Deferred tax liabilities 3.3 3.3  
Long-term intercompany loans payable 0.0 0.0  
Long-term liabilities 2.7 2.7  
Long-term debt 0.0 0.0  
Total liabilities 13.1 12.0  
Total stockholders' equity 42.1 41.2  
Total $ 55.2 $ 53.2