XML 86 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor and Non-Guarantor Financial Statements, Comprehensive Income Statements (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales $ 343.2 $ 371.7
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 262.0 302.3
Inventory Write-down 4.9 0.0
Unrealized (gain) loss on derivative instruments (4.0) 4.5
Depreciation and amortization 8.7 8.0
Selling, general, administrative, research and development 26.1 22.7
Net periodic postretirement benefit cost relating to Salaried VEBA 0.8 0.6
(Gain) loss on removal of Union VEBA net assets (0.1) 492.2
Total selling, general, administrative, research and development 26.8 515.5
Total costs and expenses 298.4 830.3
Operating (loss) income 44.8 (458.6)
Other (expense) income:    
Interest expense (3.7) (9.8)
Other (expense) income, net 0.3 0.4
(Loss) income before income taxes 41.4 (468.0)
Income tax benefit (15.1) 175.8
(Loss) earnings in equity of subsidiaries 0.0 0.0
Net (loss) income 26.3 (292.2)
Comprehensive (loss) income 27.2 (225.3)
Parent    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 0.0 0.0
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 0.0 0.0
Inventory Write-down 0.0  
Unrealized (gain) loss on derivative instruments 0.0 0.0
Depreciation and amortization 0.0 0.0
Selling, general, administrative, research and development 0.8 1.0
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
(Gain) loss on removal of Union VEBA net assets 0.0 0.0
Total selling, general, administrative, research and development 0.8 1.0
Total costs and expenses 0.8 1.0
Operating (loss) income (0.8) (1.0)
Other (expense) income:    
Interest expense (4.3) (9.5)
Other (expense) income, net 0.0 0.0
(Loss) income before income taxes (5.1) (10.5)
Income tax benefit 0.0 0.0
(Loss) earnings in equity of subsidiaries 31.4 (281.7)
Net (loss) income 26.3 (292.2)
Comprehensive (loss) income 27.2 (225.3)
Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 335.7 363.4
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 257.1 296.4
Inventory Write-down 4.9  
Unrealized (gain) loss on derivative instruments (4.0) 4.5
Depreciation and amortization 8.2 7.7
Selling, general, administrative, research and development 23.6 20.7
Net periodic postretirement benefit cost relating to Salaried VEBA 0.8 0.6
(Gain) loss on removal of Union VEBA net assets (0.1) 492.2
Total selling, general, administrative, research and development 24.3 513.5
Total costs and expenses 290.5 822.1
Operating (loss) income 45.2 (458.7)
Other (expense) income:    
Interest expense 0.6 (0.5)
Other (expense) income, net 0.3 0.5
(Loss) income before income taxes 46.1 (458.7)
Income tax benefit (16.9) 171.9
(Loss) earnings in equity of subsidiaries 0.3 1.1
Net (loss) income 29.5 (285.7)
Comprehensive (loss) income 30.3 (218.9)
Non-Guarantor Subsidiaries    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales 26.4 34.7
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items 23.1 31.6
Inventory Write-down 0.0  
Unrealized (gain) loss on derivative instruments 0.0 0.0
Depreciation and amortization 0.5 0.3
Selling, general, administrative, research and development 2.2 1.6
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
(Gain) loss on removal of Union VEBA net assets 0.0 0.0
Total selling, general, administrative, research and development 2.2 1.6
Total costs and expenses 25.8 33.5
Operating (loss) income 0.6 1.2
Other (expense) income:    
Interest expense 0.0 0.0
Other (expense) income, net 0.0 0.1
(Loss) income before income taxes 0.6 1.3
Income tax benefit (0.2) 0.0
(Loss) earnings in equity of subsidiaries 0.0 0.0
Net (loss) income 0.4 1.3
Comprehensive (loss) income 0.5 1.4
Consolidating Adjustments    
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME    
Net sales (18.9) (26.4)
Cost of products sold:    
Cost of products sold, excluding depreciation and amortization and other items (18.2) (25.7)
Inventory Write-down 0.0  
Unrealized (gain) loss on derivative instruments 0.0 0.0
Depreciation and amortization 0.0 0.0
Selling, general, administrative, research and development (0.5) (0.6)
Net periodic postretirement benefit cost relating to Salaried VEBA 0.0 0.0
(Gain) loss on removal of Union VEBA net assets 0.0 0.0
Total selling, general, administrative, research and development (0.5) (0.6)
Total costs and expenses (18.7) (26.3)
Operating (loss) income (0.2) (0.1)
Other (expense) income:    
Interest expense 0.0 0.2
Other (expense) income, net 0.0 (0.2)
(Loss) income before income taxes (0.2) (0.1)
Income tax benefit 2.0 3.9
(Loss) earnings in equity of subsidiaries (31.7) 280.6
Net (loss) income (29.9) 284.4
Comprehensive (loss) income $ (30.8) $ 217.5