XML 17 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements, Comprehensive Income Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales $ 344.1 $ 328.9 $ 679.2 $ 666.3
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 275.5 261.5 558.4 525.1
Unrealized (gains) losses on derivative instruments (1.6) 4.2 (3.6) 4.9
Depreciation and amortization 7.7 7.0 15.1 14.0
Selling, administrative, research and development, and general 22.0 21.8 42.3 43.5
Net periodic pension benefit income relating to VEBAs (6.1) (5.7) (11.7) (11.3)
Total selling, administrative, research and development, and general 15.9 16.1 30.6 32.2
Other operating charges, net 0.2 0 0.2 0
Total costs and expenses 297.7 288.8 600.7 576.2
Operating (loss) income 46.4 40.1 78.5 90.1
Other (expense) income:        
Interest (expense) income (9.2) (9.0) (18.0) (18.3)
Other income, net 1.8 (0.8) 3.7 0.2
(Loss) income before income taxes 39.0 30.3 64.2 72.0
Income tax (provision) benefit (14.5) (11.7) (23.9) (19.9)
Earnings in equity of subsidiaries 0 0 0 0
Net income 24.5 18.6 40.3 52.1
Comprehensive income 26.6 19.9 43.3 54.6
Parent
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 0 0 0 0
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 0 0 0 0
Unrealized (gains) losses on derivative instruments 0 0 0 0
Depreciation and amortization 0 0 0 0
Selling, administrative, research and development, and general 1.2 1.1 2.2 1.5
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general 1.2 1.1 2.2 1.5
Other operating charges, net 0   0  
Total costs and expenses 1.2 1.1 2.2 1.5
Operating (loss) income (1.2) (1.1) (2.2) (1.5)
Other (expense) income:        
Interest (expense) income (9.3) (9.0) (18.6) (18.1)
Other income, net 0.4 (0.9) 1.4 (0.5)
(Loss) income before income taxes (10.1) (11.0) (19.4) (20.1)
Income tax (provision) benefit 0 0 0 0
Earnings in equity of subsidiaries 34.6 29.6 59.7 72.2
Net income 24.5 18.6 40.3 52.1
Comprehensive income 26.6 19.9 43.3 54.6
Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 335.7 324.7 662.8 656.5
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 270.8 258.9 549.7 518.6
Unrealized (gains) losses on derivative instruments (1.6) 4.2 (3.6) 4.9
Depreciation and amortization 7.5 6.8 14.6 13.5
Selling, administrative, research and development, and general 18.5 20.2 35.1 40.6
Net periodic pension benefit income relating to VEBAs (6.1) (5.7) (11.7) (11.3)
Total selling, administrative, research and development, and general 12.4 14.5 23.4 29.3
Other operating charges, net 0.2   0.2  
Total costs and expenses 289.3 284.4 584.3 566.3
Operating (loss) income 46.4 40.3 78.5 90.2
Other (expense) income:        
Interest (expense) income 0 0 0.4 (0.3)
Other income, net 0.8 0.3 2.0 0.9
(Loss) income before income taxes 47.2 40.6 80.9 90.8
Income tax (provision) benefit (17.8) (15.1) (30.4) (34.1)
Earnings in equity of subsidiaries 1.4 (0.1) 1.8 7.7
Net income 30.8 25.4 52.3 64.4
Comprehensive income 33.0 26.3 55.2 66.1
Non-Guarantor Subsidiaries
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales 34.0 29.6 67.1 60.0
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items 29.7 26.3 58.1 53.3
Unrealized (gains) losses on derivative instruments 0 0 0 0
Depreciation and amortization 0.2 0.2 0.5 0.5
Selling, administrative, research and development, and general 2.9 2.1 6.2 4.5
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general 2.9 2.1 6.2 4.5
Other operating charges, net 0   0  
Total costs and expenses 32.8 28.6 64.8 58.3
Operating (loss) income 1.2 1.0 2.3 1.7
Other (expense) income:        
Interest (expense) income 0 0 0 0
Other income, net 0.7 (0.2) 0.5 (0.1)
(Loss) income before income taxes 1.9 0.8 2.8 1.6
Income tax (provision) benefit (0.5) (0.7) (0.8) 6.5
Earnings in equity of subsidiaries 0 0 0 0
Net income 1.4 0.1 2.0 8.1
Comprehensive income 1.3 0.5 2.1 8.9
Consolidating Adjustments
       
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME        
Net sales (25.6) (25.4) (50.7) (50.2)
Cost of products sold:        
Cost of products sold, excluding depreciation and amortization and other items (25.0) (23.7) (49.4) (46.8)
Unrealized (gains) losses on derivative instruments 0 0 0 0
Depreciation and amortization 0 0 0 0
Selling, administrative, research and development, and general (0.6) (1.6) (1.2) (3.1)
Net periodic pension benefit income relating to VEBAs 0 0 0 0
Total selling, administrative, research and development, and general (0.6) (1.6) (1.2) (3.1)
Other operating charges, net 0   0  
Total costs and expenses (25.6) (25.3) (50.6) (49.9)
Operating (loss) income 0 (0.1) (0.1) (0.3)
Other (expense) income:        
Interest (expense) income 0.1 0 0.2 0.1
Other income, net (0.1) 0 (0.2) (0.1)
(Loss) income before income taxes 0 (0.1) (0.1) (0.3)
Income tax (provision) benefit 3.8 4.1 7.3 7.7
Earnings in equity of subsidiaries (36.0) (29.5) (61.5) (79.9)
Net income (32.2) (25.5) (54.3) (72.5)
Comprehensive income $ (34.3) $ (26.8) $ (57.3) $ (75.0)