XML 46 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Parent
Sep. 30, 2012
Parent
Sep. 30, 2013
Parent
Sep. 30, 2012
Parent
Dec. 31, 2012
Parent
Sep. 30, 2013
Guarantor Subsidiaries
Sep. 30, 2012
Guarantor Subsidiaries
Sep. 30, 2013
Guarantor Subsidiaries
Sep. 30, 2012
Guarantor Subsidiaries
Dec. 31, 2012
Guarantor Subsidiaries
Sep. 30, 2013
Non-Guarantor Subsidiaries
Sep. 30, 2012
Non-Guarantor Subsidiaries
Sep. 30, 2013
Non-Guarantor Subsidiaries
Sep. 30, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Sep. 30, 2013
Consolidating Adjustments
Sep. 30, 2012
Consolidating Adjustments
Sep. 30, 2013
Consolidating Adjustments
Sep. 30, 2012
Consolidating Adjustments
Dec. 31, 2012
Consolidating Adjustments
May 23, 2012
Senior Notes
Condensed Financial Statements [Line Items]                                                    
Principal amount of notes $ 225.0   $ 225.0   $ 225.0                                         $ 225.0
Ownership interest by parent 100.00%   100.00%                                              
Current assets:                                                    
Cash and cash equivalents 224.6 255.6 224.6 255.6   5.0 5.0 5.0 5.0   217.1 250.0 217.1 250.0   2.5 0.6 2.5 0.6   0 0 0 0    
Short-term investments 115.9   115.9   85.0 0   0   0 115.9   115.9   85.0 0   0   0 0   0   0  
Receivables:                                                    
Trade, less allowance for doubtful receivables 122.1   122.1   123.8 0   0   0 118.8   118.8   121.5 3.3   3.3   2.3 0   0   0  
Intercompany (payables) receivables 0   0   0 0   0   0 0.1   0.1   (10.3) 0.2   0.2   0.4 (0.3)   (0.3)   9.9  
Other 14.5   14.5   3.4 0   0   0 1.7   1.7   1.3 12.8   12.8   2.1 0   0   0  
Inventories 207.9   207.9   186.0 0   0   0 202.6   202.6   178.7 5.8   5.8   7.3 (0.5)   (0.5)   0  
Prepaid expenses and other current assets 67.6   67.6   70.1 0.2   0.2   0 66.0   66.0   68.1 1.4   1.4   2.0 0   0   0  
Total current assets 752.6   752.6   741.7 5.2   5.2   5.0 722.2   722.2   710.3 26.0   26.0   16.5 (0.8)   (0.8)   9.9  
Investments in and advances to subsidiaries 0   0   0 1,399.8   1,399.8   1,284.1 20.8   20.8   7.4 0   0   0 (1,420.6)   (1,420.6)   (1,291.5)  
Property, plant, and equipment – net 411.7   411.7   384.3 0   0   0 397.8   397.8   371.8 13.9   13.9   12.5 0   0   0  
Long-term intercompany receivables 0   0   0 85.1   85.1   163.7 1.6   1.6   0.4 8.5   8.5   6.4 (95.2)   (95.2)   (170.5)  
Net asset in respect of VEBA 385.7   385.7   365.9 0   0   0 385.7   385.7   365.9 0   0   0 0   0   0  
Deferred tax assets (liabilities) — net 61.6   61.6   102.0 0   0   0 52.4   52.4   93.4 0   0   (0.8) 9.2   9.2   9.4  
Intangible assets – net 34.1   34.1   35.4 0   0   0 34.1   34.1   35.4 0   0   0 0   0   0  
Goodwill 37.2   37.2   37.2 0   0   0 37.2   37.2   37.2 0   0   0 0   0   0  
Other assets 109.1   109.1   86.0 90.4   90.4   64.0 18.5   18.5   19.2 0.2   0.2   3.0 0   0   (0.2)  
Total 1,792.0   1,792.0   1,752.5 1,580.5   1,580.5   1,516.8 1,670.3   1,670.3   1,641.0 48.6   48.6   37.6 (1,507.4)   (1,507.4)   (1,442.9)  
Current liabilities:                                                    
Accounts payable 71.3   71.3   62.5 0   0   0.1 65.8   65.8   56.5 5.5   5.5   5.9 0   0   0  
Intercompany payable 0   0   0 0   0   0 10.5   10.5   0.3 0.1   0.1   0.2 (10.6)   (10.6)   (0.5)  
Accrued salaries, wages, and related expenses 39.0   39.0   39.3 0   0   0 35.4   35.4   36.7 3.6   3.6   2.6 0   0   0  
Other accrued liabilities 40.9   40.9   51.8 10.1   10.1   3.5 29.6   29.6   47.8 1.2   1.2   0.5 0   0   0  
Payable to affiliate 0   0   7.9         0         7.9         0         0  
Short-term capital lease 0.2   0.2   0.1 0   0   0 0.2   0.2   0.1 0   0   0 0   0   0  
Total current liabilities 151.4   151.4   161.6 10.1   10.1   3.6 141.5   141.5   149.3 10.4   10.4   9.2 (10.6)   (10.6)   (0.5)  
Net liability in respect of VEBA 4.0   4.0   5.3 0   0   0 4.0   4.0   5.3 0   0   0 0   0   0  
Deferred tax liability 1.1   1.1   0 0   0     0   0     1.1   1.1     0   0      
Long-term intercompany payable 0   0   0 0   0   0 93.7   93.7   170.0 1.5   1.5   0.5 (95.2)   (95.2)   (170.5)  
Long-term liabilities 154.0   154.0   134.5 88.9   88.9   62.1 48.2   48.2   49.6 16.9   16.9   22.8 0   0   0  
Long-term debt 386.4   386.4   380.3 386.4   386.4   380.3 0   0   0 0   0   0 0   0   0  
Total liabilities 696.9   696.9   681.7 485.4   485.4   446.0 287.4   287.4   374.2 29.9   29.9   32.5 (105.8)   (105.8)   (171.0)  
Total stockholders’ equity 1,095.1   1,095.1   1,070.8 1,095.1   1,095.1   1,070.8 1,382.9   1,382.9   1,266.8 18.7   18.7   5.1 (1,401.6)   (1,401.6)   (1,271.9)  
Total 1,792.0   1,792.0   1,752.5 1,580.5   1,580.5   1,516.8 1,670.3   1,670.3   1,641.0 48.6   48.6   37.6 (1,507.4)   (1,507.4)   (1,442.9)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME                                                    
Net sales 319.9 335.5 986.2 1,046.1   0 0 0 0   315.1 328.6 971.6 1,019.1   29.1 32.0 89.1 96.7   (24.3) (25.1) (74.5) (69.7)    
Cost of products sold:                                                    
Cost of products sold, excluding depreciation and amortization and other items 259.5 268.9 784.6 851.4   0 0 0 0   255.8 263.7 774.4 831.0   26.8 29.7 80.1 88.6   (23.1) (24.5) (69.9) (68.2)    
Unrealized (gains) losses on derivative instruments (1.5) (12.3) 3.4 (15.3)   0 0 0 0   (1.5) (12.3) 3.4 (15.3)   0 0 0 0   0 0 0 0    
Depreciation and amortization 6.9 6.7 20.9 19.6   0 0 0 0   6.6 6.4 20.1 18.8   0.3 0.3 0.8 0.8   0 0 0 0    
Selling, administrative, research and development, and general 13.4 16.0 45.6 48.3   1.3 0.4 2.8 1.7   11.3 14.0 40.6 45.2   2.0 2.1 6.5 2.8   (1.2) (0.5) (4.3) (1.4)    
Other operating charges, net 0 0 0 0.1         0         0.1         0         0    
Total costs and expenses 278.3 279.3 854.5 904.1   1.3 0.4 2.8 1.7   272.2 271.8 838.5 879.8   29.1 32.1 87.4 92.2   (24.3) (25.0) (74.2) (69.6)    
Operating (loss) income 41.6 56.2 131.7 142.0   (1.3) (0.4) (2.8) (1.7)   42.9 56.8 133.1 139.3   0 (0.1) 1.7 4.5   0 (0.1) (0.3) (0.1)    
Other (expense) income:                                                    
Interest (expense) income (8.8) (9.2) (27.1) (19.8)   (9.2) (9.0) (27.3) (19.2)   0.3 (0.2) 0 (0.6)   0 0 0 0   0.1 0 0.2 0    
Other income, net 2.9 0.4 3.1 2.2   2.2 0 1.7 1.2   0.5 0.3 1.4 0.8   0.4 0.1 0.3 0.2   (0.2) 0 (0.3) 0    
(Loss) income before income taxes 35.7 47.4 107.7 124.4   (8.3) (9.4) (28.4) (19.7)   43.7 56.9 134.5 139.5   0.4 0 2.0 4.7   (0.1) (0.1) (0.4) (0.1)    
Income tax (provision) benefit (10.3) (18.2) (30.2) (47.7)   0 0 0 0   (18.0) (21.6) (52.1) (53.1)   4.4 (0.6) 10.9 (2.0)   3.3 4.0 11.0 7.4    
Earnings in equity of subsidiaries 0 0 0 0   33.7 38.6 105.9 96.4   4.8 (0.7) 12.5 2.6   0 0 0 0   (38.5) (37.9) (118.4) (99.0)    
Net income 25.4 29.2 77.5 76.7   25.4 29.2 77.5 76.7   30.5 34.6 94.9 89.0   4.8 (0.6) 12.9 2.7   (35.3) (34.0) (107.8) (91.7)    
Comprehensive income 26.0 30.1 80.6 80.2   26.0 30.1 80.6 80.2   31.4 36.0 97.5 92.9   4.5 (1.1) 13.4 2.3   (35.9) (34.9) (110.9) (95.2)    
Cash flows from operating activities:                                                    
Net cash (used in) provided by operating activities     90.6 106.7       (15.6) (4.0)       102.8 106.0       3.4 4.7       0 0    
Cash flows from investing activities:                                                    
Capital expenditures (21.0) (8.8) (47.0) (25.7)       0 0       (44.8) (24.6)       (2.2) (1.1)       0 0    
Purchase of available for sale securities     (201.8) (80.0)       0 0       (201.8) (80.0)       0 0       0 0    
Proceeds from disposition of available for sale securities     170.7 0       0         170.7         0         0      
Change in restricted cash     0.7 6.8       0 6.9       0.7 0.3       0 (0.4)       0 0    
Net cash provided by (used in) investing activities     (77.4) (98.9)       0 6.9       (75.2) (104.3)       (2.2) (1.5)       0 0    
Cash flows from financing activities:                                                    
Repayment of capital lease     0 (0.1)         0         (0.1)         0         0    
Proceeds from issuance of senior notes     0 225.0         225.0         0         0         0    
Cash paid for financing costs     0 (6.6)         (6.6)         0         0         0    
Repayment of promissory notes     0 (4.7)         0         (4.7)         0         0    
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest     1.0 1.3       0 0       1.0 1.3       0 0       0 0    
Cancellation of shares to cover employees’ tax withholdings upon vesting of non-vested shares     (2.4) (2.2)       (2.4) (2.2)       0 0       0 0       0 0    
Cash dividend paid to stockholders     (17.3) (14.7)       (17.3) (14.7)       0 0       0 0       0 0    
Cash dividend returned to the Company     0.6 0       0.6         0         0         0      
Repurchase of common stock     (43.9) 0       (43.9)         0         0         0      
Intercompany loan     0 0 [1]       78.6 (204.4) [1]       (77.5) 208.8 [1]       (1.1) (4.4) [1]       0 0 [1]    
Net cash provided by (used in) financing activities     (62.0) 198.0       15.6 (2.9)       (76.5) 205.3       (1.1) (4.4)       0 0    
Net (decrease) increase in cash and cash equivalents during the period     (48.8) 205.8       0 0       (48.9) 207.0       0.1 (1.2)       0 0    
Cash and cash equivalents at beginning of period     273.4 49.8       5.0 5.0       266.0 43.0       2.4 1.8       0 0    
Cash and cash equivalents at end of period $ 224.6 $ 255.6 $ 224.6 $ 255.6   $ 5.0 $ 5.0 $ 5.0 $ 5.0   $ 217.1 $ 250.0 $ 217.1 $ 250.0   $ 2.5 $ 0.6 $ 2.5 $ 0.6   $ 0 $ 0 $ 0 $ 0    
[1] The Company treats changes in long-term intercompany balances that relate to financing activities as cash flow from financing activities. In the above table, the Company has corrected the previous classification of the changes in such intercompany balances during the nine months ended September 30, 2012 from cash flows from operating activities to a separate line item in cash flows from financing activities captioned “Intercompany loan.” Management has concluded that the correction of these errors is immaterial.