XML 79 R70.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Statements (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Jun. 30, 2013
Parent
Jun. 30, 2012
Parent
Jun. 30, 2013
Parent
Jun. 30, 2012
Parent
Dec. 31, 2012
Parent
Jun. 30, 2013
Guarantor Subsidiaries
Jun. 30, 2012
Guarantor Subsidiaries
Jun. 30, 2013
Guarantor Subsidiaries
Jun. 30, 2012
Guarantor Subsidiaries
Dec. 31, 2012
Guarantor Subsidiaries
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2013
Non-Guarantor Subsidiaries
Jun. 30, 2012
Non-Guarantor Subsidiaries
Dec. 31, 2012
Non-Guarantor Subsidiaries
Jun. 30, 2013
Consolidating Adjustments
Jun. 30, 2012
Consolidating Adjustments
Jun. 30, 2013
Consolidating Adjustments
Jun. 30, 2012
Consolidating Adjustments
Dec. 31, 2012
Consolidating Adjustments
May 23, 2012
Senior Notes
Condensed Financial Statements [Line Items]                                                    
Principal amount of notes $ 225.0   $ 225.0   $ 225.0                                         $ 225.0
Ownership interest by parent 100.00%   100.00%                                              
Current assets:                                                    
Cash and cash equivalents 281.7 317.8 281.7 317.8   5.0 5.0 5.0 5.0   275.7 311.9 275.7 311.9   1.0 0.9 1.0 0.9   0 0 0 0    
Short-term investments 47.3   47.3   85.0 0   0   0 47.3   47.3   85.0 0   0   0 0   0   0  
Receivables:                                                    
Trade, less allowance for doubtful receivables 122.7   122.7   123.8 0   0   0 120.0   120.0   121.5 2.7   2.7   2.3 0   0   0  
Intercompany receivables 0   0   0 0   0   0 0.1   0.1   (10.3) 0.4   0.4   0.4 (0.5)   (0.5)   9.9  
Other 11.6   11.6   3.4 0   0   0 1.5   1.5   1.3 10.1   10.1   2.1 0   0   0  
Inventories 202.9   202.9   186.0 0   0   0 195.4   195.4   178.7 8.0   8.0   7.3 (0.5)   (0.5)   0  
Prepaid expenses and other current assets 70.1   70.1   70.1 0   0   0 68.2   68.2   68.1 1.9   1.9   2.0 0   0   0  
Total current assets 736.3   736.3   741.7 5.0   5.0   5.0 708.2   708.2   710.3 24.1   24.1   16.5 (1.0)   (1.0)   9.9  
Investments in and advances to unconsolidated affiliates 0   0   0 1,364.1   1,364.1   1,284.1 16.3   16.3   7.4 0   0   0 (1,380.4)   (1,380.4)   (1,291.5)  
Property, plant, and equipment – net 398.3   398.3   384.3 0   0   0 385.3   385.3   371.8 13.0   13.0   12.5 0   0   0  
Long-term intercompany receivables 0   0   0 95.6   95.6   163.7 1.3   1.3   0.4 10.5   10.5   6.4 (107.4)   (107.4)   (170.5)  
Net asset in respect of VEBA 379.1   379.1   365.9 0   0   0 379.1   379.1   365.9 0   0   0 0   0   0  
Deferred tax assets (liabilities) — net 75.8   75.8   102.0 0   0   0 67.5   67.5   93.4 (1.0)   (1.0)   (0.8) 9.3   9.3   9.4  
Intangible assets – net 34.5   34.5   35.4 0   0   0 34.5   34.5   35.4 0   0   0 0   0   0  
Goodwill 37.2   37.2   37.2 0   0   0 37.2   37.2   37.2 0   0   0 0   0   0  
Other assets 78.5   78.5   86.0 59.9   59.9   64.0 18.5   18.5   19.2 0.1   0.1   3.0 0   0   (0.2)  
Total 1,739.7   1,739.7   1,752.5 1,524.6   1,524.6   1,516.8 1,647.9   1,647.9   1,641.0 46.7   46.7   37.6 (1,479.5)   (1,479.5)   (1,442.9)  
Current liabilities:                                                    
Accounts payable 73.2   73.2   62.5 0.5   0.5   0.1 64.3   64.3   56.5 8.4   8.4   5.9 0   0   0  
Intercompany payable 0   0   0 0   0   0 7.5   7.5   0.3 0.2   0.2   0.2 (7.7)   (7.7)   (0.5)  
Accrued salaries, wages, and related expenses 33.7   33.7   39.3 0   0   0 30.5   30.5   36.7 3.2   3.2   2.6 0   0   0  
Other accrued liabilities 39.9   39.9   51.8 3.5   3.5   3.5 35.3   35.3   47.8 1.1   1.1   0.5 0   0   0  
Payable to affiliate 0   0   7.9         0         7.9         0         0  
Short-term capital lease 0.3   0.3   0.1 0   0   0 0.3   0.3   0.1 0   0   0 0   0   0  
Total current liabilities 147.1   147.1   161.6 4.0   4.0   3.6 137.9   137.9   149.3 12.9   12.9   9.2 (7.7)   (7.7)   (0.5)  
Net liability in respect of VEBA 4.5   4.5   5.3 0   0   0 4.5   4.5   5.3 0   0   0 0   0   0  
Long-term intercompany payable 0   0   0 0   0   0 106.1   106.1   170.0 1.3   1.3   0.5 (107.4)   (107.4)   (170.5)  
Long-term liabilities 127.0   127.0   134.5 59.5   59.5   62.1 48.9   48.9   49.6 18.6   18.6   22.8 0   0   0  
Long-term debt 384.3   384.3   380.3 384.3   384.3   380.3 0   0   0 0   0   0 0   0   0  
Total liabilities 662.9   662.9   681.7 447.8   447.8   446.0 297.4   297.4   374.2 32.8   32.8   32.5 (115.1)   (115.1)   (171.0)  
Total stockholders’ equity 1,076.8   1,076.8   1,070.8 1,076.8   1,076.8   1,070.8 1,350.5   1,350.5   1,266.8 13.9   13.9   5.1 (1,364.4)   (1,364.4)   (1,271.9)  
Total 1,739.7   1,739.7   1,752.5 1,524.6   1,524.6   1,516.8 1,647.9   1,647.9   1,641.0 46.7   46.7   37.6 (1,479.5)   (1,479.5)   (1,442.9)  
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME                                                    
Net sales 328.9 345.2 666.3 710.6   0 0 0 0   324.7 335.0 656.5 690.5   29.6 32.1 60.0 64.7   (25.4) (21.9) (50.2) (44.6)    
Cost of products sold:                                                    
Cost of products sold, excluding depreciation and amortization and other items 261.5 284.4 525.1 582.5   0 0 0 0   258.9 276.8 518.6 567.3   26.3 29.0 53.3 58.9   (23.7) (21.4) (46.8) (43.7)    
Unrealized losses (gains) on derivative instruments 4.2 0.1 4.9 (3.0)   0 0 0 0   4.2 0.1 4.9 (3.0)   0 0 0 0   0 0 0 0    
Depreciation and amortization 7.0 6.6 14.0 12.9   0 0 0 0   6.8 6.3 13.5 12.4   0.2 0.3 0.5 0.5   0 0 0 0    
Selling, administrative, research and development, and general 16.1 14.4 32.2 32.3   1.1 0.8 1.5 1.3   14.5 13.5 29.3 31.2   2.1 0.7 4.5 0.7   (1.6) (0.6) (3.1) (0.9)    
Other operating charges, net   0.1   0.1     0   0     0.1   0.1     0   0     0   0    
Total costs and expenses 288.8 305.6 576.2 624.8   1.1 0.8 1.5 1.3   284.4 296.8 566.3 608.0   28.6 30.0 58.3 60.1   (25.3) (22.0) (49.9) (44.6)    
Operating (loss) income 40.1 39.6 90.1 85.8   (1.1) (0.8) (1.5) (1.3)   40.3 38.2 90.2 82.5   1.0 2.1 1.7 4.6   (0.1) 0.1 (0.3) 0    
Other (expense) income:                                                    
Interest expense (9.0) (6.5) (18.3) (10.6)   (9.0) (6.2) (18.1) (10.2)   0 (0.3) (0.3) (0.4)   0 0 0 0   0 0 0.1 0    
Other income, net (0.8) 1.1 0.2 1.8   (0.9) 0.7 (0.5) 1.2   0.3 0.3 0.9 0.5   (0.2) 0.1 (0.1) 0.1   0 0 (0.1) 0    
(Loss) income before income taxes 30.3 34.2 72.0 77.0   (11.0) (6.3) (20.1) (10.3)   40.6 38.2 90.8 82.6   0.8 2.2 1.6 4.7   (0.1) 0.1 (0.3) 0    
Income tax (provision) benefit (11.7) (13.2) (19.9) (29.5)   0 0 0 0   (15.1) (14.7) (34.1) (31.5)   (0.7) (0.7) 6.5 (1.4)   4.1 2.2 7.7 3.4    
Earnings in equity of subsidiaries 0 0 0 0   29.6 27.3 72.2 57.8   (0.1) 1.6 7.7 3.3   0 0 0 0   (29.5) (28.9) (79.9) (61.1)    
Net income 18.6 21.0 52.1 47.5   18.6 21.0 52.1 47.5   25.4 25.1 64.4 54.4   0.1 1.5 8.1 3.3   (25.5) (26.6) (72.5) (57.7)    
Comprehensive income 19.9 22.5 54.6 50.1   19.9 22.5 54.6 50.1   26.3 26.2 66.1 56.9   0.5 1.9 8.9 3.4   (26.8) (28.1) (75.0) (60.3)    
Cash flows from operating activities:                                                    
Net cash (used in) provided by operating activities     48.9 74.7       (14.4) (3.5)       60.4 78.5       2.9 (0.3)       0 0    
Cash flows from investing activities:                                                    
Capital expenditures (16.7) (7.9) (26.0) (16.9)       0 0       (25.0) (16.4)       (1.0) (0.5)       0 0    
Purchase of available for sale securities     (98.2) (0.3)       0 0       (98.2) (0.3)       0 0       0 0    
Proceeds from sale of available for sale securities     135.7 0       0         135.7         0         0      
Change in restricted cash     0.7 7.2       0 6.9       0.7 0.3       0 0       0 0    
Net cash provided by (used in) investing activities     12.2 (10.0)       0 6.9       13.2 (16.4)       (1.0) (0.5)       0 0    
Cash flows from financing activities:                                                    
Proceeds from issuance of senior notes     0 225.0         225.0         0         0         0    
Cash paid for financing costs     0 (6.4)         (6.4)         0         0         0    
Repayment of promissory notes     0 (4.7)         0         (4.7)         0         0    
Excess tax benefit upon vesting of non-vested shares and dividend payment on unvested shares expected to vest     0.9 1.3       0 0       0.9 1.3       0 0       0 0    
Cancellation of shares to cover employees’ tax withholdings upon vesting of non-vested shares     (2.2) (2.1)       (2.2) (2.1)       0 0       0 0       0 0    
Cash dividend paid to stockholders     (11.6) (9.8)       (11.6) (9.8)       0 0       0 0       0 0    
Repurchase of common stock     (39.9) 0       (39.9)         0         0         0      
Intercompany loan     0 0 [1]       68.1 (210.1) [1]       (64.8) 210.2 [1]       (3.3) (0.1) [1]       0 0 [1]    
Net cash provided by (used in) financing activities     (52.8) 203.3       14.4 (3.4)       (63.9) 206.8       (3.3) (0.1)       0 0    
Net increase (decrease) in cash and cash equivalents during the period     8.3 268.0       0 0       9.7 268.9       (1.4) (0.9)       0 0    
Cash and cash equivalents at beginning of period     273.4 49.8       5.0 5.0       266.0 43.0       2.4 1.8       0 0    
Cash and cash equivalents at end of period $ 281.7 $ 317.8 $ 281.7 $ 317.8   $ 5.0 $ 5.0 $ 5.0 $ 5.0   $ 275.7 $ 311.9 $ 275.7 $ 311.9   $ 1.0 $ 0.9 $ 1.0 $ 0.9   $ 0 $ 0 $ 0 $ 0    
[1] The Company treats changes in long-term intercompany balances that relate to financing activities as cash flow from financing activities. In the above table, the Company has corrected the previous classification of the changes in such intercompany balances during six months ended June 30, 2012 from cash flows from operating activities to a separate line item in cash flows from financing activities captioned “intercompany loan”. Management has concluded that the correction of these errors is immaterial.