0001174947-17-001743.txt : 20171206 0001174947-17-001743.hdr.sgml : 20171206 20171206163605 ACCESSION NUMBER: 0001174947-17-001743 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20171001 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20171206 DATE AS OF CHANGE: 20171206 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST BANCORP /NC/ CENTRAL INDEX KEY: 0000811589 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 561421916 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-15572 FILM NUMBER: 171242657 BUSINESS ADDRESS: STREET 1: 341 NORTH MAIN ST STREET 2: PO BOX 508 CITY: TROY STATE: NC ZIP: 27371-0508 BUSINESS PHONE: 9105766171 8-K/A 1 form8ka-19137_fbnc.htm 8-K/A

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

Form 8-K/A

 

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

     
Date of Report (Date of earliest event reported):   October 1, 2017

 

 

First Bancorp

 

(Exact Name of Registrant as Specified in its Charter)

         
North Carolina   0-15572   56-1421916
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification Number)

 

         

300 SW Broad Street,

Southern Pines, NC

     

 

28387

(Address of Principal Executive Offices)       (Zip Code)

 

(910) 246-2500

 

(Registrant’s telephone number, including area code)

 

Not Applicable

 

(Former Name or Former Address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 

Explanatory Note

 

As previously disclosed in the Current Report on Form 8-K filed by First Bancorp with the Securities and Exchange Commission on October 2, 2017 (the “Initial Filing”), First Bancorp completed its previously announced merger with ASB Bancorp, Inc. (“ASBB”) on October 1, 2017, as a result of which ASBB merged with and into First Bancorp, with First Bancorp as the surviving corporation.

 

This Amendment No. 1 amends the Initial Filing to provide information required by Item 9.01 which was excluded from the Initial Filing in reliance on Items 9.01(a)(4) and 9.01(b)(2).

 

(a) Financial Statements of Businesses Acquired

 

The Financial Statements of ASBB required by Item 9.01(a) and the related Notes and Reports of Independent Registered Public Accounting Firm are incorporated herein by reference to ASBB’s Annual Report on Form 10-K for the year ended December 31, 2016.

 

(b) Pro Forma Financial Information

 

The pro forma financial information required by Item 9.01(b) including the unaudited pro forma condensed consolidated balance sheet as of June 30, 2017 and the unaudited pro forma condensed consolidated statements of income for the six months ended June 30, 2017 and the year ended December 31, 2016, and the related notes to the unaudited pro forma combined condensed consolidated financial information is included as Exhibit 99.1 herein.

 

(d) Exhibits.

 

Exhibit No.

 

Description

     
23.1   Consent of Dixon Hughes Goodman LLP, independent registered accounting firm (with respect to ASB Bancorp, Inc.)
99.1   Unaudited pro forma condensed consolidated balance sheet as of June 30, 2017 and the unaudited pro forma condensed consolidated statements of income for the six months ended June 30, 2017 and the year ended December 31, 2016, giving effect to the merger between First Bancorp and ASB Bancorp, Inc.

 

 

 

Disclosures About Forward Looking Statements

This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of First Bancorp and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of First Bancorp’s customers, First Bancorp’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of First Bancorp’s most recent annual report on Form 10-K. Forward-looking statements speak only as of the date they are made, and First Bancorp undertakes no obligation to update or revise forward-looking statements.

 

 

2

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

    FIRST BANCORP
     
     
  By:  /s/ Richard H. Moore
    Richard H. Moore
    Chief Executive Officer

Date: December 6, 2017

 

 

 

3

 

 

EX-23.1 2 ex23-1.htm EX-23.1

Consent of Independent Registered Public Accounting Firm

 

We consent to the use of our reports dated March 15, 2017, with respect to the consolidated balance sheets of ASB Bancorp, Inc. as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2016, and the effectiveness of internal control over financial reporting as of December 31, 2016, incorporated herein by reference.

 

 

/s/ DIXON HUGHES GOODMAN LLP  
   
Atlanta, Georgia  
December 6, 2017  

 

 

EX-99.1 3 ex99-1.htm EX-99.1

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

The following unaudited pro forma condensed combined financial information and explanatory notes show the impact on the historical financial positions and results of operations of First Bancorp and ASBB and have been prepared to illustrate the effects of the merger involving First Bancorp and ASBB under the acquisition method of accounting with First Bancorp treated as the acquirer. Under the acquisition method of accounting, the assets and liabilities of ASBB have been recorded by First Bancorp at their respective fair values and the excess of the merger consideration over the fair value of ASBB’s net assets has been allocated to goodwill. The unaudited pro forma condensed combined balance sheet as June 30, 2017 is presented as if the merger had occurred on June 30, 2017. The unaudited pro forma condensed combined income statements for the fiscal year ended December 31, 2016 and the six months ended June 30, 2017 are presented as if the merger had occurred on January 1, 2016. The historical consolidated financial information has been adjusted to reflect factually supportable items that are directly attributable to the merger and, with respect to the income statements only, expected to have a continuing impact on consolidated results of operations.

The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and does not necessarily indicate the financial results of the combined company had the companies actually been combined at the beginning of the periods presented. The adjustments included in these unaudited pro forma condensed combined financial statements are preliminary and may be revised. The unaudited pro forma condensed combined financial information also does not consider any potential impacts of potential revenue enhancements, anticipated cost savings and expense efficiencies, or asset dispositions, among other factors.

The unaudited pro forma condensed combined financial information is provided for informational purposes only and is prepared based on various assumptions and estimates made by management. The unaudited pro forma condensed combined financial information is not necessarily, and should not be assumed to be, an indication of the results that would have been achieved had the transaction been completed as of the dates indicated or that may be achieved in the future.

 

 

Unaudited Pro Forma Condensed Combined Balance Sheet

As of June 30, 2017

 

                     
   First       Pro Forma       Pro Forma 
($ in thousands)  Bancorp   ASBB   Adjustments   Notes   Combined 
                     
ASSETS                         
Cash & due from banks, noninterest-bearing  $80,234    10,657             90,891 
Due from banks, interest-bearing   337,326    42,654    (30,225)   1    349,755 
     Total cash and cash equivalents   417,560    53,311    (30,225)        440,646 
                          
Securities available for sale   207,496    95,935             303,431 
                          
Securities held to maturity   127,866    3,615    130    2    131,611 
                          
Loans and leases held for sale   13,071    4,097             17,168 
                          
Loans   3,375,976    613,603    (13,024)   3    3,976,555 
Allowance for loan losses   (24,025)   (6,659)   6,659    4    (24,025)
   Net loans   3,351,951    606,944    (6,365)        3,952,530 
                          
Premises and equipment   96,605    10,854    8,624    5    116,083 
Other real estate   11,196    5,034    (1,800)   6    14,430 
Goodwill   139,124        78,165    7    217,289 
Other intangible assets   12,132        9,760    8    21,892 
Bank-owned life insurance   87,501    10,355             97,856 
Other   64,118    11,243    3,152    9    78,513 
          Total assets  $4,528,620    801,388    61,441         5,391,449 
                          
LIABILITIES                         
Deposits:   Demand - noninterest-bearing  $990,004    136,712             1,126,716 
                 Interest-bearing   2,654,326    540,735    435    10    3,195,496 
     Total deposits   3,644,330    677,447    435         4,322,212 
Borrowings   301,718    20,311    233    11    322,262 
Subordinated notes and debentures   53,687                 53,687 
Other liabilities   28,234    7,363    3,577    12    39,174 
     Total liabilities   4,027,969    705,121    4,245         4,737,335 
                          
SHAREHOLDERS’ EQUITY                         
Common stock   262,901    38    153,425    13    416,364 
Additional paid-in-capital       20,533    (20,533)   14     
Retained earnings   240,682    80,292    (80,292)   14    240,682 
Stock in directors' rabbi trust assumed in acquisition   (4,257)                (4,257)
Directors' deferred fee obligation   4,257                 4,257 
Unearned Employee Stock Ownership Plan (ESOP) shares       (2,669)   2,669    15     
Unearned equity incentive plan shares       (661)   661    14     
Stock-based deferral plan shares       (380)   380    14     
Accumulated other comprehensive income   (2,932)   (886)   886    14    (2,932)
     Total shareholders’ equity   500,651    96,267    57,196         654,114 
          Total liabilities and shareholders’ equity  $4,528,620    801,388    61,441         5,391,449 

 

 

Unaudited Pro Forma Condensed Combined Statement of Income

For the Six Months Ended June 30, 2017

 

 

                   First Bancorp 
   First       Pro Forma       and ASBB - Pro 
   Bancorp   ASBB   Adjustments   Notes   Forma Combined 
   ($ in thousands, except per share data) 
Interest income                         
Interest and fees on loans  $73,359   $12,760   $        $86,119 
Interest on investment securities   4,696    1,047    (33)   16   $5,710 
Other, principally overnight investments   1,240    230    (189)   17    1,281 
     Total interest income   79,295    14,037    (222)        93,110 
                          
Interest expense                         
Savings, checking and money market accounts   1,207    303             1,510 
Time deposits   1,927    509    (34)   18    2,402 
Borrowings   1,949    605        19    2,554 
     Total interst expense   5,083    1,417    (34)        6,466 
     Net interest income   74,212    12,620    (188)        86,644 
Provision for loan losses   723    132             855 
Net interest income after provision (reversal) for loan losses   73,489    12,488    (188)        85,789 
                          
Noninterest income                         
Service charges on deposit accounts   5,580    912             6,492 
Other charges, commissions and fees   6,727    1,567             8,294 
Mortgage banking income   2,279    887             3,166 
Commissions from sales of insurance and financial products   1,878    124             2,002 
SBA consulting fees   2,310                  2,310 
SBA loan sale gains   1,549                  1,549 
Bank-owned life insurance income   1,088    170             1,258 
Securities gains (losses)   (223)   27             (196)
Foreclosed property gains (losses)   (235)   16             (219)
Other gain (losses)   731                 731 
   Total noninterest income   21,684    3,703             25,387 
                          
Noninterest expenses                         
Salaries and employee benefits   37,739    6,608             44,347 
Occupancy and equipment expense   6,963    804             7,767 
Merger and acquisition expense   3,495    520    (843)   20    3,172 
Intangibles amortization   1,607        1,122    21    2,729 
Other   17,352    3,918             21,270 
   Total noninterest expenses   67,156    11,850    279         79,285 
Income before income taxes   28,017    4,341    (467)        31,891 
Income taxes   9,308    1,355    (173)        10,490 
Net income   18,709    2,986    (294)        21,401 
Preferred stock dividends                     
Net income available to common shareholders  $18,709   $2,986   $(294)       $21,401 
Basic earnings per share  $0.80   $0.86             $0.76 
Diluted earnings per share  $0.80   $0.80             $0.76 
Weighted average common shares - basic   23,288,635    3,464,356    1,444,892    22    28,197,883 
Weighted average common shares - diluted   23,368,503    3,731,780    1,177,468    22    28,277,751 

 

 

Unaudited Pro Forma Condensed Combined Statement of Income

For the Year Ended December 31, 2016

 

                   First Bancorp 
   First       Pro Forma       and ASBB - Pro 
   Bancorp   ASBB   Adjustments   Notes   Forma Combined 
   ($ in thousands, except per share data) 
Interest income                         
Interest and fees on loans  $121,322   $24,769   $        $146,091 
Interest on investment securities   8,782    2,263    (65)   16    10,980 
Other, principally overnight investments   883    316    (378)   17    821 
     Total interest income   130,987    27,348    (443)        157,892 
                          
Interest expense                         
Savings, checking and money market accounts   1,620    550             2,170 
Time deposits   3,550    922    (401)   18    4,071 
Borrowings   2,437    1,972    (233)   19    4,176 
     Total interst expense   7,607    3,444    (634)        10,417 
     Net interest income   123,380    23,904    191         147,475 
Provision for loan losses - noncovered   2,109    548             2,657 
Provision (reversal) for loan losses - covered   (2,132)                (2,132)
     Total provision (reversal) for loan losses   (23)   548             525 
Net interest income after provision (reversal) for loan losses   123,403    23,356    191         146,950 
                          
Noninterest income                         
Service charges on deposit accounts   10,571    1,988             12,559 
Other charges, commissions and fees   11,913    3,328             15,241 
Mortgage banking income   2,033    1,710             3,743 
Commissions from sales of insurance and financial products   3,790    243             4,033 
SBA consulting fees   3,199                 3,199 
SBA loan sale gains   1,433                  1,433 
Bank-owned life insurance income   2,052    185             2,237 
Securities gains (losses)   3    1,321             1,324 
Foreclosed property gains (losses)   (625)   (2)            (627)
Indemnification asset income   (10,255)                (10,255)
Other gain (losses)   1,437    (17)            1,420 
   Total noninterest income   25,551    8,756             34,307 
                          
Noninterest expenses                         
Salaries and employee benefits   62,064    13,088             75,152 
Occupancy and equipment expense   11,446    1,786             13,232 
Merger and acquisition expenses   1,431                 1,431 
Settlement of qualified pension plan       7,607    (7,607)   23     
Intangibles amortization   1,211        2,519    21    3,730 
Other   30,669    7,969             38,638 
   Total noninterest expenses   106,821    30,450    (5,088)        132,183 
Income before income taxes   42,133    1,662    5,279         49,074 
Income taxes   14,624    444    1,951         17,019 
Net income   27,509    1,218    3,328         32,055 
Preferred stock dividends   (175)                (175)
Net income available to common shareholders  $27,334   $1,218   $3,328        $31,880 
Basic earnings per share  $1.37   $0.35             $1.28 
Diluted earnings per share  $1.33   $0.33             $1.25 
Weighted average common shares - basic   19,964,727    3,505,387    1,403,861    22    24,873,975 
Weighted average common shares - diluted   20,732,917    3,659,575    1,249,673    22    25,642,165 

 

Notes to Unaudited Pro Forma Consolidated Information

($ in thousands except per share data)

 

Note I – Pro Forma Adjustments

The following pro forma adjustments have been reflected in the unaudited pro forma combined consolidated financial information. All adjustments are based on current assumptions and valuations, which are subject to change.

 

1.This represents the cash portion of the merger consideration of $15,872, the cash out of the stock options of $11,482 and after-tax merger-related costs of $6,000, partially offset by $3,129 in proceeds from the termination of ASBB’s employee stock ownership plan.

 

2.This is the estimated fair market value adjustment to the held to maturity securities portfolio.

 

3.This is the estimated fair value adjustment of the acquired loan portfolio.

 

4.The existing ASBB allowance for loan losses is not carried over under applicable accounting rules.

 

5.This is the estimated fair market value adjustment to ASBB’s land and buildings.

 

6.This is the estimated fair market value adjustment to ASBB’s foreclosed real estate holdings.

 

7.This is the estimated goodwill that would have been created in this transaction as of June 30, 2017 as a result of the consideration paid being greater than the net assets acquired.

 

8.This is the estimated core deposit intangible related to acquired core deposit accounts.

 

9.This is the tax receivable recorded in connection with the cash out of ASBB’s stock options.

 

10.This is the estimated fair market value adjustment associated with the interest rate being paid on time deposits based on similar market products.

 

11.This is the estimated fair market value adjustment associated with ASBB’s borrowings.

 

12.This is the net increase in tax liability resulting from the deferred tax liability associated with the fair market value adjustments at a 37% blended effective tax rate.

 

13.This is the adjustment necessary to reflect the issuance of 4,909,248 shares of First Bancorp common stock based at a value of $31.26 per share (the price of First Bancorp stock on June 30, 2017), resulting in total stock merger consideration of approximately $153,463.

 

14.These items of shareholders’ equity are eliminated as part of the accounting entries to reflect the transaction.

 

15.The adjustment reflects the termination of the employee stock ownership plan as of the merger date.

 

16.This reflects the expected amortization expense associated with the fair market value adjustment related to securities.

 

17.This is the estimate of foregone interest income that is expected as a result of the cash outlay described in note 1.

 

18.This is the estimate of amortization expense associated with the fair market value adjustment related to time deposits.

 

19.This is the estimate of amortization expense associated with the fair market value adjustment related to borrowings.

 

 

20.This is the amount of combined merger expenses recorded by First Bancorp and ASBB associated with this transaction for the six months ended June 30, 2017.

 

21.This is the estimated amortization expense of the core deposit intangible.

 

22.This is the adjustment necessary to reflect the expected number of First Bancorp shares of to be issued as merger consideration of 4,909,248.

 

23.This is the one-time charge that ASBB recorded in 2016 to terminate the company’s defined benefit pension plan. Due to the nonrecurring nature, the financial impact of this item has been eliminated.

 

Note II – Merger Related Charges

 

The total estimated cash transaction costs related to the merger are approximately $13.9 million on a pretax basis. These estimated transaction costs are still being developed and will continue to be refined over the next several months, and will include assessing personnel, benefit plans, premises, equipment, and service contracts to determine where they may take advantage of redundancies. These costs are recorded as non-interest expense as incurred. The total estimated cash transaction costs are presented in the following table.

 

Merger Transaction Costs Schedule    
Salaries and employee benefits  $5,625 
Professional fees   4,075 
Contract termination fess   3,200 
Other noninterest expense   1,000 
   Total merger related costs   13,900 
Applicable tax benefit   4,600 
Net expense after tax benefit  $9,300 

 

Through June 30, 2017, First Bancorp had recorded approximately $0.3 million and ASBB had recorded approximately $0.5 million in such costs, primarily professional fees, in connection with the transaction. For the period from July 1, 2017 until the closing of the merger on October 1, 2017, First Bancorp recorded approximately $0.1 million and ASBB recorded approximately $9.2 million in merger expenses ($6.0 million after-tax). The majority of the remaining approximately $3.8 million in merger-related costs are expected to be recorded by First Bancorp in the fourth quarter of 2017 as a component of noninterest expense.

 

In addition to the cash charges discussed above, prior to the merger date, ASBB recorded $10.7 million in non-cash charges related primarily to the termination of its Employee Stock Ownership Plan (ESOP) in connection with the closing of the merger. Although the charges lowered ASBB’s reported earnings for the pre-merger period, additional paid-in-capital increased by approximately the same amount, and thus these charges did not impact the shareholders’ equity of ASBB.

 

 

 

 

Note III – Preliminary Purchase Accounting Allocation

 

The unaudited pro forma combined consolidated financial information reflects the pro forma issuance of 4,909,248 shares of First Bancorp common stock with an aggregate value of $169.3 million, as well as cash consideration of approximately $27.4 million. The merger will be accounted for using the acquisition method of accounting; accordingly, First Bancorp’s cost to acquire ASBB will be allocated to the assets (including identifiable intangible assets) and liabilities of ASBB at their respective estimated fair values as of the merger date. Accordingly, the pro forma purchase price was preliminarily allocated to the assets acquired and the liabilities assumed based on their estimated fair values, as summarized in the following table.

 

$153,463   Stock consideration (4,909 shares issued X $31.26 FBNC Stock Price on 6/30/17)
 27,354   Cash consideration – from above
 180,817   Total merger consideration
 96,267   Equity of ASBB at June 30, 2017
 84,550   Preliminary goodwill amount
 6,000   After-tax deal charges to be incurred by ASBB prior to merger
     Fair Value Adjustments
 (130)  Held to maturity securities
 6,365   Loan mark, net of allowance
 1,800   Foreclosed property mark
 (8,624)  Premises
 (9,760)  Core deposit intangible
 435   Time deposits interest rate mark
 233   Borrowings mark
 (3,152)  Current tax receivable associated with cash out of stock options
 (3,129)  ESOP termination tax benefit
 3,577   Deferred tax liability associated with fair value adjustments
$78,165   Total goodwill