XML 1072 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information of Guarantors and Issuers Income Statement (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 25, 2018
Mar. 26, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]          
Net revenues $ 54,727 $ 48,318 $ 1,321,967 $ 1,288,721 $ 1,235,778
Costs and expenses:          
Cost of food, merchandise and games revenues 6,003 5,480 110,811 106,608 104,827
Operating expenses 88,828 84,289 558,102 538,881 517,626
Selling, general and administrative 28,682 27,619 193,770 181,830 171,490
Depreciation and amortization 5,521 5,365 153,222 131,876 125,631
Loss on impairment / retirement of fixed assets, net 1,340 1,526 12,728 12,587 20,873
Gain on sale of investment     (1,877) 0 0
Total costs and expenses 130,374 124,279 1,026,756 971,782 940,447
Operating income (loss) (75,647) (75,961) 295,211 316,939 295,331
Interest (income) expense, net 19,536 18,882 84,748 83,686 86,785
Net effect of swaps (3,628) 301 (45) (1,197) (6,884)
Loss on early debt extinguishment 1,073 0 23,121 0 0
(Gain) loss on foreign currency 10,094 (2,671) (29,086) (14,656) 81,016
Other (income) expense (123) 0 (115) 0 0
(Income) loss from investment in affiliates 0 0 0 0 0
Income (loss) before taxes (102,599) (92,473) 216,588 249,106 134,414
Provision (benefit) for taxes (19,199) (27,719) 1,112 71,418 22,192
Net income (loss) (83,400) (64,754) 215,476 177,688 112,222
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 4,604 (660) (14,849) (3,700) 16,655
Unrealized gain on cash flow hedging derivatives 2,018 1,994 7,975 3,350 (2,734)
Other comprehensive income (loss), (net of tax) 6,622 1,334 (6,874) (350) 13,921
Total comprehensive income (loss) (76,778) (63,420) 208,602 177,338 126,143
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues (10,767) (6,138) 104,080 144,042 145,571
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 0
Operating expenses 0 0 0 0 1,063
Selling, general and administrative 759 894 3,007 3,029 3,081
Depreciation and amortization 0 0 0 0 0
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     0    
Total costs and expenses 759 894 3,007 3,029 4,144
Operating income (loss) (11,526) (7,032) 101,073 141,013 141,427
Interest (income) expense, net 4,904 8,169 23,739 32,643 34,204
Net effect of swaps (2,207) 150 (150) (473) (3,820)
Loss on early debt extinguishment 0   11,773    
(Gain) loss on foreign currency 0 0 0 0 0
Other (income) expense 59 62 250 250 750
(Income) loss from investment in affiliates 68,528 48,666 (160,925) (80,295) (13,523)
Income (loss) before taxes (82,810) (64,079) 226,386 188,888 123,816
Provision (benefit) for taxes 590 675 10,910 11,200 11,594
Net income (loss) (83,400) (64,754) 215,476 177,688 112,222
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 4,604 (660) (14,849) (3,700) 16,655
Unrealized gain on cash flow hedging derivatives 2,018 1,994 7,975 3,350 (2,734)
Other comprehensive income (loss), (net of tax) 6,622 1,334 (6,874) (350) 13,921
Total comprehensive income (loss) (76,778) (63,420) 208,602 177,338 126,143
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 49,787 45,296 1,239,067 1,234,075 1,118,384
Costs and expenses:          
Cost of food, merchandise and games revenues 6,003 5,480 99,328 96,740 95,577
Operating expenses 25,859 29,295 666,063 720,390 675,821
Selling, general and administrative 12,793 11,484 112,394 100,228 102,500
Depreciation and amortization 5,513 5,355 137,535 117,025 111,268
Loss on impairment / retirement of fixed assets, net 1,300 1,081 12,072 12,428 20,456
Gain on sale of investment     0    
Total costs and expenses 51,468 52,695 1,027,392 1,046,811 1,005,622
Operating income (loss) (1,681) (7,399) 211,675 187,264 112,762
Interest (income) expense, net 4,682 (500) 17,333 1,526 (1,010)
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 886   2,955    
(Gain) loss on foreign currency 0 0 0 4 0
Other (income) expense 8,768 14,545 69,756 79,482 14,016
(Income) loss from investment in affiliates 20,585 11,097 (84,398) (27,628) 27,480
Income (loss) before taxes (36,602) (32,541) 206,029 133,880 72,276
Provision (benefit) for taxes (3,876) (7,599) (8,724) 40,201 37,032
Net income (loss) (32,726) (24,942) 214,753 93,679 35,244
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 0 0 0 0 0
Unrealized gain on cash flow hedging derivatives 0 0 0 0 0
Other comprehensive income (loss), (net of tax) 0 0 0 0 0
Total comprehensive income (loss) (32,726) (24,942) 214,753 93,679 35,244
June 2014 Notes [Member] | Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 14,582 9,098 (466,605) (528,303) (381,211)
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 0
Operating expenses 14,582 9,098 (466,605) (528,303) (381,211)
Selling, general and administrative 0 0 0 0 0
Depreciation and amortization 0 0 0 0 0
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     0    
Total costs and expenses 14,582 9,098 (466,605) (528,303) (381,211)
Operating income (loss) 0 0 0 0 0
Interest (income) expense, net 0 0 0 0 0
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 0   0    
(Gain) loss on foreign currency 0 0 0 0 0
Other (income) expense 0 0 0 0 0
(Income) loss from investment in affiliates (121,841) (84,711) 460,078 201,600 21,284
Income (loss) before taxes 121,841 84,711 (460,078) (201,600) (21,284)
Provision (benefit) for taxes 0 0 0 0 0
Net income (loss) 121,841 84,711 (460,078) (201,600) (21,284)
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment (4,604) 660 14,849 3,700 (16,655)
Unrealized gain on cash flow hedging derivatives (630) (605) (2,422) (1,060) 1,021
Other comprehensive income (loss), (net of tax) (5,234) 55 12,427 2,640 (15,634)
Total comprehensive income (loss) 116,607 84,766 (447,651) (198,960) (36,918)
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues (10,767) (6,138) 104,080 144,042 145,571
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 0
Operating expenses 0 0 0 0 1,063
Selling, general and administrative 759 894 3,007 3,029 3,081
Depreciation and amortization 0 0 0 0 0
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     0    
Total costs and expenses 759 894 3,007 3,029 4,144
Operating income (loss) (11,526) (7,032) 101,073 141,013 141,427
Interest (income) expense, net 4,904 8,169 23,739 32,643 34,204
Net effect of swaps (2,207) 150 (150) (473) (3,820)
Loss on early debt extinguishment 0   11,773    
(Gain) loss on foreign currency 0 0 0 0 0
Other (income) expense 59 62 250 250 750
(Income) loss from investment in affiliates 68,528 48,666 (160,925) (80,295) (13,523)
Income (loss) before taxes (82,810) (64,079) 226,386 188,888 123,816
Provision (benefit) for taxes 590 675 10,910 11,200 11,594
Net income (loss) (83,400) (64,754) 215,476 177,688 112,222
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 4,604 (660) (14,849) (3,700) 16,655
Unrealized gain on cash flow hedging derivatives 2,018 1,994 7,975 3,350 (2,734)
Other comprehensive income (loss), (net of tax) 6,622 1,334 (6,874) (350) 13,921
Total comprehensive income (loss) (76,778) (63,420) 208,602 177,338 126,143
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 1,706 3,782 395,745 378,556 418,394
Costs and expenses:          
Cost of food, merchandise and games revenues 104 167 18,386 17,756 18,484
Operating expenses 8,889 8,441 44,130 49,393 146,761
Selling, general and administrative 1,150 591 19,867 15,058 24,705
Depreciation and amortization 5,513 5,355 137,535 117,025 111,268
Loss on impairment / retirement of fixed assets, net 649 585 8,970 9,742 17,067
Gain on sale of investment     0    
Total costs and expenses 16,305 15,139 228,888 208,974 318,285
Operating income (loss) (14,599) (11,357) 166,857 169,582 100,109
Interest (income) expense, net (6,871) (3,922) (22,435) (14,169) (11,731)
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 0   0    
(Gain) loss on foreign currency 0 0 0 0 0
Other (income) expense 8,768 14,545 69,756 79,482 14,016
(Income) loss from investment in affiliates 20,585 11,097 (84,398) (27,628) 27,480
Income (loss) before taxes (37,081) (33,077) 203,934 131,897 70,344
Provision (benefit) for taxes (4,355) (8,135) (10,819) 38,218 35,100
Net income (loss) (32,726) (24,942) 214,753 93,679 35,244
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 0 0 0 0 0
Unrealized gain on cash flow hedging derivatives 0 0 0 0 0
Other comprehensive income (loss), (net of tax) 0 0 0 0 0
Total comprehensive income (loss) (32,726) (24,942) 214,753 93,679 35,244
April 2017 Notes [Member] | Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 8,932 3,634 (583,391) (635,147) (585,597)
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 0
Operating expenses 8,932 3,634 (583,391) (635,147) (585,597)
Selling, general and administrative 0 0 0 0 0
Depreciation and amortization 0 0 0 0 0
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     0    
Total costs and expenses 8,932 3,634 (583,391) (635,147) (585,597)
Operating income (loss) 0 0 0 0 0
Interest (income) expense, net 0 0 0 0 0
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 0   0    
(Gain) loss on foreign currency 0 0 0 0 0
Other (income) expense 0 0 0 0 0
(Income) loss from investment in affiliates (121,841) (84,711) 460,078 201,600 21,284
Income (loss) before taxes 121,841 84,711 (460,078) (201,600) (21,284)
Provision (benefit) for taxes 0 0 0 0 0
Net income (loss) 121,841 84,711 (460,078) (201,600) (21,284)
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment (4,604) 660 14,849 3,700 (16,655)
Unrealized gain on cash flow hedging derivatives (630) (605) (2,422) (1,060) 1,021
Other comprehensive income (loss), (net of tax) (5,234) 55 12,427 2,640 (15,634)
Total comprehensive income (loss) 116,607 84,766 (447,651) (198,960) (36,918)
Co-Issuer Subsidiary (Magnum) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 854 (291) 317,496 320,945 240,817
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 372
Operating expenses 42,671 40,592 313,654 303,974 179,139
Selling, general and administrative 14,450 14,495 67,872 68,422 55,551
Depreciation and amortization 8 8 33 35 37
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     (1,877)    
Total costs and expenses 57,129 55,095 379,682 372,431 235,099
Operating income (loss) (56,275) (55,386) (62,186) (51,486) 5,718
Interest (income) expense, net 4,367 5,308 18,837 24,114 28,210
Net effect of swaps (1,421) 151 105 (724) (3,064)
Loss on early debt extinguishment 187   8,188    
(Gain) loss on foreign currency (41) 0 (25) 0 0
Other (income) expense (9,804) (15,264) (73,581) (83,657) (18,649)
(Income) loss from investment in affiliates 28,815 20,604 (176,698) (73,132) (15,141)
Income (loss) before taxes (78,378) (66,185) 160,988 81,913 14,362
Provision (benefit) for taxes (9,851) (17,519) 60 1,621 840
Net income (loss) (68,527) (48,666) 160,928 80,292 13,522
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 0 0 0 0 0
Unrealized gain on cash flow hedging derivatives 630 605 2,422 1,060 (1,021)
Other comprehensive income (loss), (net of tax) 630 605 2,422 1,060 (1,021)
Total comprehensive income (loss) (67,897) (48,061) 163,350 81,352 12,501
Co-Issuer Subsidiary (Magnum) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 854 (291) 317,496 320,945 240,817
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 0 0 372
Operating expenses 42,671 40,592 313,654 303,974 179,139
Selling, general and administrative 14,450 14,495 67,872 68,422 55,551
Depreciation and amortization 8 8 33 35 37
Loss on impairment / retirement of fixed assets, net 0 0 0 0 0
Gain on sale of investment     (1,877)    
Total costs and expenses 57,129 55,095 379,682 372,431 235,099
Operating income (loss) (56,275) (55,386) (62,186) (51,486) 5,718
Interest (income) expense, net 4,367 5,308 18,837 24,114 28,210
Net effect of swaps (1,421) 151 105 (724) (3,064)
Loss on early debt extinguishment 187   8,188    
(Gain) loss on foreign currency (41) 0 (25) 0 0
Other (income) expense (9,804) (15,264) (73,581) (83,657) (18,649)
(Income) loss from investment in affiliates 28,815 20,604 (176,698) (73,132) (15,141)
Income (loss) before taxes (78,378) (66,185) 160,988 81,913 14,362
Provision (benefit) for taxes (9,851) (17,519) 60 1,621 840
Net income (loss) (68,527) (48,666) 160,928 80,292 13,522
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 0 0 0 0 0
Unrealized gain on cash flow hedging derivatives 630 605 2,422 1,060 (1,021)
Other comprehensive income (loss), (net of tax) 630 605 2,422 1,060 (1,021)
Total comprehensive income (loss) (67,897) (48,061) 163,350 81,352 12,501
Co-Issuer Subsidiary (Cedar Canada) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 271 353 127,929 117,962 112,217
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 11,483 9,868 8,878
Operating expenses 5,716 5,304 44,990 42,820 42,814
Selling, general and administrative 680 746 10,497 10,151 10,358
Depreciation and amortization 0 2 15,654 14,816 14,326
Loss on impairment / retirement of fixed assets, net 40 445 656 159 417
Gain on sale of investment     0    
Total costs and expenses 6,436 6,497 83,280 77,814 76,793
Operating income (loss) (6,165) (6,144) 44,649 40,148 35,424
Interest (income) expense, net 5,583 5,905 24,839 25,403 25,381
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 0   205    
(Gain) loss on foreign currency 10,135 (2,671) (29,061) (14,660) 81,016
Other (income) expense 854 657 3,460 3,925 3,883
(Income) loss from investment in affiliates 3,913 4,344 (38,057) (20,545) (20,100)
Income (loss) before taxes (26,650) (14,379) 83,263 46,025 (54,756)
Provision (benefit) for taxes (6,062) (3,276) (1,134) 18,396 (27,274)
Net income (loss) (20,588) (11,103) 84,397 27,629 (27,482)
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 4,604 (660) (14,849) (3,700) 16,655
Unrealized gain on cash flow hedging derivatives 0 0 0 0 0
Other comprehensive income (loss), (net of tax) 4,604 (660) (14,849) (3,700) 16,655
Total comprehensive income (loss) (15,984) (11,763) 69,548 23,929 (10,827)
Co-Issuer Subsidiary (Cedar Canada) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 271 353 127,929 117,962 112,217
Costs and expenses:          
Cost of food, merchandise and games revenues 0 0 11,483 9,868 8,878
Operating expenses 5,716 5,304 44,990 42,820 42,814
Selling, general and administrative 680 746 10,497 10,151 10,358
Depreciation and amortization 0 2 15,654 14,816 14,326
Loss on impairment / retirement of fixed assets, net 40 445 656 159 417
Gain on sale of investment     0    
Total costs and expenses 6,436 6,497 83,280 77,814 76,793
Operating income (loss) (6,165) (6,144) 44,649 40,148 35,424
Interest (income) expense, net 5,583 5,905 24,839 25,403 25,381
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 0   205    
(Gain) loss on foreign currency 10,135 (2,671) (29,061) (14,660) 81,016
Other (income) expense 854 657 3,460 3,925 3,883
(Income) loss from investment in affiliates 3,913 4,344 (38,057) (20,545) (20,100)
Income (loss) before taxes (26,650) (14,379) 83,263 46,025 (54,756)
Provision (benefit) for taxes (6,062) (3,276) (1,134) 18,396 (27,274)
Net income (loss) (20,588) (11,103) 84,397 27,629 (27,482)
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 4,604 (660) (14,849) (3,700) 16,655
Unrealized gain on cash flow hedging derivatives 0 0 0 0 0
Other comprehensive income (loss), (net of tax) 4,604 (660) (14,849) (3,700) 16,655
Total comprehensive income (loss) (15,984) (11,763) 69,548 23,929 (10,827)
Co-Issuer Subsidiary (Millennium) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]          
Condensed Financial Statements, Captions [Line Items]          
Net revenues 53,731 46,978 960,108 962,363 904,376
Costs and expenses:          
Cost of food, merchandise and games revenues 5,899 5,313 80,942 78,984 77,093
Operating expenses 22,620 26,318 738,719 777,841 733,446
Selling, general and administrative 11,643 10,893 92,527 85,170 77,795
Depreciation and amortization 0 0 0 0 0
Loss on impairment / retirement of fixed assets, net 651 496 3,102 2,686 3,389
Gain on sale of investment     0    
Total costs and expenses 40,813 43,020 915,290 944,681 891,723
Operating income (loss) 12,918 3,958 44,818 17,682 12,653
Interest (income) expense, net 11,553 3,422 39,768 15,695 10,721
Net effect of swaps 0 0 0 0 0
Loss on early debt extinguishment 886   2,955    
(Gain) loss on foreign currency 0 0 0 4 0
Other (income) expense 0 0 0 0 0
(Income) loss from investment in affiliates 0 0 0 0 0
Income (loss) before taxes 479 536 2,095 1,983 1,932
Provision (benefit) for taxes 479 536 2,095 1,983 1,932
Net income (loss) 0 0 0 0 0
Other comprehensive income (loss), (net of tax):          
Cumulative foreign currency translation adjustment 0 0 0 0 0
Unrealized gain on cash flow hedging derivatives 0 0 0 0 0
Other comprehensive income (loss), (net of tax) 0 0 0 0 0
Total comprehensive income (loss) $ 0 $ 0 $ 0 $ 0 $ 0