Exhibit 12

Cedar Fair Entertainment Company

Statement of Ratios of Earnings to Fixed Charges

(in thousands, except ratios)

	9 months ended 9/27/2009			Year ended December 31,
				2008			2007			2006			2005			2004
Fixed charges:
Interest expensed	$	90,994		$	129,561		$	145,568		$	88,294		$	26,205		$	25,263
Interest capitalized		1,104			1,623			1,467			1,158			602			1,214
Amortization of capitalized debt costs		4,018			5,175			5,257			2,761			-			-
Interest component of rental expense		1,903			2,510			2,561			1,892			975			945
Total fixed charges	$	98,019		$	138,869		$	154,853		$	94,105		$	27,782		$	27,422
Earnings:
Net income (loss)	$	61,721		$	5,706		$	(4,491	)	$	87,477		$	160,852		$	78,315
Add:
Income tax expense		48,265			(935	)		14,229			39,087			(49,276	)		18,715
Fixed charges		98,019			138,869			154,853			94,105			27,782			27,422
Amortization of capitalized interest		470			432			359			290			250			191
Less:
Interest capitalized		(1,104	)		(1,623	)		(1,467	)		(1,158	)		(602	)		(1,214	)
Total earnings	$	207,371		$	142,449		$	163,483		$	219,801		$	139,006		$	123,429
Ratio of total earnings to total fixed charges (1)		2.1			1.0			1.1			2.3			5.0			4.5

(1) Earnings available to cover fixed charges consist of income before income taxes, amortization of capitalized interest and fixed charges, less interest capitalized. Fixed charges consist of interest expensed and capitalized, the amortization of capitalized debt costs, and the portion of rental expense estimated to represent interest. The Partnership determined that 1/3 of rent expense represents a reasonable approximation of the interest factor.