XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 25, 2022
Dec. 31, 2021
Sep. 26, 2021
Current Assets:      
Cash and cash equivalents $ 288,380 $ 61,119 $ 562,661
Receivables 77,851 62,109 61,749
Inventories 49,669 32,113 36,861
Current income tax receivable 0 84,051 63,178
Other current assets 23,048 24,249 23,922
Total current assets 438,948 263,641 748,371
Property and Equipment:      
Land 287,839 443,190 443,001
Land improvements 488,533 486,014 485,435
Buildings 933,053 855,297 857,610
Rides and equipment 2,022,168 1,986,235 1,994,977
Construction in progress 45,938 57,666 44,415
Total property and equipment, gross 3,777,531 3,828,402 3,825,438
Less accumulated depreciation (2,215,840) (2,117,659) (2,095,666)
Total property and equipment, net 1,561,691 1,710,743 1,729,772
Goodwill 263,094 267,232 267,216
Other Intangibles, net 48,979 49,994 50,127
Right-of-use asset 96,809 16,294 14,061
Other Assets 4,935 5,116 4,940
Total Assets 2,414,456 2,313,020 2,814,487
Current Liabilities:      
Accounts payable 63,272 53,912 49,085
Deferred revenue 170,905 187,599 186,526
Accrued interest 49,316 32,011 58,919
Accrued taxes 58,710 9,075 14,706
Accrued salaries, wages and benefits 56,682 53,833 63,641
Self-insurance reserves 27,121 24,573 24,286
Other accrued liabilities 35,426 20,511 19,440
Total current liabilities 461,432 381,514 416,603
Deferred Tax Liability 55,540 66,483 47,538
Derivative Liability 0 20,086 28,504
Lease Liability 84,749 13,345 11,146
Other Liabilities 18,032 11,144 29,298
Long-Term Debt:      
Term debt 0 258,391 257,559
Notes 2,265,490 2,260,545 2,706,484
Total long-term debt 2,265,490 2,518,936 2,964,043
Partners’ Deficit      
Special L.P. interests 5,290 5,290 5,290
General partner (4) (7) (7)
Limited partners, 55,571, 56,854 and 56,842 units outstanding as of September 25, 2022, December 31, 2021 and September 26, 2021, respectively (492,526) (712,714) (689,662)
Accumulated other comprehensive income 16,453 8,943 1,734
Total partners' equity (470,787) (698,488) (682,645)
Total Liabilities and Partners' Equity $ 2,414,456 $ 2,313,020 $ 2,814,487