XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 26, 2022
Jun. 27, 2021
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES    
Net loss $ (37,737) $ (169,286)
Adjustments to reconcile net loss to net cash from (for) operating activities:    
Depreciation and amortization 58,636 35,445
Loss on early debt extinguishment 0 4
Non-cash foreign currency gain on debt 0 (15,777)
Non-cash equity based compensation expense 11,883 9,007
Non-cash deferred income tax benefit (2,732) (2,495)
Net effect of swaps (21,941) (7,396)
Other non-cash expenses 17,545 7,330
Changes in assets and liabilities:    
(Increase) decrease in receivables (39,442) (17,723)
(Increase) decrease in inventories (24,573) 677
(Increase) decrease in tax receivable/accrual 90,123 (19,785)
(Increase) decrease in other assets (16,245) (14,034)
Increase (decrease) in accounts payable 19,722 33,384
Increase (decrease) in deferred revenue 109,627 97,157
Increase (decrease) in accrued interest (637) 617
Increase (decrease) in accrued salaries, wages and benefits (23,428) 3,334
Increase (decrease) in other liabilities 5,447 6,560
Net cash from (for) operating activities 146,248 (52,981)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (95,790) (25,491)
Proceeds from sale of investment 0 1,405
Net cash for investing activities (95,790) (24,086)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Net borrowings on revolving credit loans 90,000 0
Term debt payments (69,000) 0
Payment of debt issuance costs 0 (77)
Payments related to tax withholding for equity compensation (5,126) (4,507)
Other (1,987) (1,563)
Net cash from (for) financing activities 13,887 (6,147)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (535) (926)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the period 63,810 (84,140)
Balance, beginning of period 61,119 376,736
Balance, end of period 124,929 292,596
SUPPLEMENTAL INFORMATION    
Cash payments for interest expense 74,345 83,937
Interest capitalized 1,468 1,150
Net cash refunds for income taxes (78,931) (10)
Capital expenditures in accounts payable $ 14,715 $ 8,302