XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2021
Sep. 27, 2020
CASH FLOWS FROM (FOR) OPERATING ACTIVITIES    
Net loss $ (21,299) $ (484,790)
Adjustments to reconcile net loss to net cash from (for) operating activities:    
Depreciation and amortization 112,906 127,447
Loss on early debt extinguishment 4 2,013
Loss on impairment of goodwill and other intangibles 0 103,999
Non-cash foreign currency (gain) loss on debt (1,930) 13,647
Non-cash equity based compensation expense (benefit) 11,910 (1,842)
Non-cash deferred income tax provision (benefit) 7,779 (78,296)
Net effect of swaps (10,582) 19,780
Other non-cash expenses 13,873 12,408
Changes in assets and liabilities:    
(Increase) decrease in receivables (27,292) 22,712
(Increase) decrease in inventories 10,634 (17,950)
(Increase) decrease in tax receivable 9,908 (41,993)
(Increase) decrease in other assets 2,374 (2,727)
Increase (decrease) in accounts payable 31,313 (3,499)
Increase (decrease) in deferred revenue 16,631 32,235
Increase (decrease) in accrued interest 25,181 29,380
Increase (decrease) in accrued salaries, wages and benefits 38,659 (8,796)
Increase (decrease) in other liabilities 10,059 820
Net cash from (for) operating activities 230,128 (275,452)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (39,548) (120,883)
Proceeds from sale of investment 1,405 2,109
Net cash for investing activities (38,143) (118,774)
CASH FLOWS (FOR) FROM FINANCING ACTIVITIES    
Note borrowings 0 1,000,000
Term debt payments 0 (465,125)
Distributions paid to partners 0 (53,020)
Payment of debt issuance costs (132) (35,738)
Payments related to tax withholding for equity compensation (4,583) (4,624)
Other (1,371) (1,650)
Net cash (for) from financing activities (6,086) 439,843
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 26 (2,399)
CASH AND CASH EQUIVALENTS    
Net increase for the period 185,925 43,218
Balance, beginning of period 376,736 182,252
Balance, end of period 562,661 225,470
SUPPLEMENTAL INFORMATION    
Cash payments for interest expense 102,682 69,780
Interest capitalized 1,457 1,961
Net cash payments for income taxes 5,578 7,533
Capital expenditures in accounts payable $ 6,560 $ 1,146