XML 67 R7.htm IDEA: XBRL DOCUMENT v3.20.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
CASH FLOWS FOR OPERATING ACTIVITIES    
Net loss $ (215,977) $ (83,673)
Adjustments to reconcile net loss to net cash for operating activities:    
Depreciation and amortization 5,088 13,589
Loss on impairment of goodwill and other intangibles 88,181 0
Non-cash foreign currency loss (gain) on debt 35,332 (9,438)
Non-cash equity based compensation expense (4,827) 2,543
Non-cash deferred income tax benefit (27,727) (2,530)
Net effect of swaps 19,779 6,379
Other non-cash expenses 5,995 1,883
Changes in assets and liabilities:    
(Increase) decrease in receivables 13,233 7,240
(Increase) decrease in inventories (14,098) (11,827)
(increase) decrease in other assets (23,052) (27,395)
Increase (decrease) in accounts payable 8,640 18,829
Increase (decrease) in deferred revenue 34,602 43,938
Increase (decrease) in accrued interest 7,580 12,856
Increase (decrease) in accrued taxes (25,093) (17,235)
Increase (decrease) in other liabilities (12,795) (11,901)
Net cash for operating activities (105,139) (56,742)
CASH FLOWS FOR INVESTING ACTIVITIES    
Capital expenditures (58,032) (53,397)
Proceeds from sale of investment 0 617
Net cash for investing activities (58,032) (52,780)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net borrowings on revolving credit loans 70,000 120,000
Distributions paid to partners (53,022) (52,334)
Tax effect of units involved in treasury unit transactions (1,741) (1,421)
Payments related to tax withholding for equity compensation (4,618) (4,079)
Net cash from financing activities 10,619 62,166
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3,405) 2,279
CASH AND CASH EQUIVALENTS    
Net decrease for the period (155,957) (45,077)
Balance, beginning of period 182,252 105,349
Balance, end of period 26,295 60,272
SUPPLEMENTAL INFORMATION    
Cash payments for interest expense 19,342 8,117
Interest capitalized 465 1,118
Cash payments for income taxes, net of refunds 4,000 176
Capital expenditures in accounts payable $ 11,365 $ 9,382