XML 48 R50.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidating Financial Information of Guarantors and Issuers (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2020
Mar. 31, 2019
Condensed Financial Statements, Captions [Line Items]    
Net revenues $ 53,635 $ 66,977
Costs and expenses:    
Cost of food, merchandise, and games revenues 6,385 7,649
Operating expenses 106,368 98,205
Selling, general and administrative 24,809 31,666
Depreciation and amortization 5,088 13,589
(Gain) loss on impairment / retirement of fixed assets, net 6,767 1,424
Loss on impairment of goodwill and other intangibles 88,181 0
Gain on sale of investment 0 (617)
Total costs and expenses 237,598 151,916
Operating loss (183,963) (84,939)
Interest (income) expense, net 26,871 20,687
Net effect of swaps 19,779 6,379
Loss (gain) on foreign currency 34,202 (8,669)
Other expense (income) (169) (322)
(Income) loss from investment in affiliates 0 0
Loss before taxes (264,984) (103,658)
Provision for taxes (49,007) (19,985)
Net loss (215,977) (83,673)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 15,905 (3,050)
Other comprehensive income (loss), (net of tax) 15,905 (3,050)
Total comprehensive loss (200,072) (86,723)
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (50,355) (15,642)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 1 0
Selling, general and administrative (362) 1,439
Depreciation and amortization 0 0
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses (361) 1,439
Operating loss (49,994) (17,081)
Interest (income) expense, net 6,030 6,391
Net effect of swaps 2,154 991
Loss (gain) on foreign currency 0 0
Other expense (income) (59) (59)
(Income) loss from investment in affiliates 157,190 58,449
Loss before taxes (215,427) (82,971)
Provision for taxes 550 702
Net loss (215,977) (83,673)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 15,905 (3,050)
Other comprehensive income (loss), (net of tax) 15,905 (3,050)
Total comprehensive loss (200,072) (86,723)
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 33,309 59,905
Costs and expenses:    
Cost of food, merchandise, and games revenues 6,382 7,597
Operating expenses (74,040) 25,189
Selling, general and administrative 15,303 14,657
Depreciation and amortization 5,045 13,581
(Gain) loss on impairment / retirement of fixed assets, net 5,231 1,414
Loss on impairment of goodwill and other intangibles 88,181  
Gain on sale of investment   0
Total costs and expenses 46,102 62,438
Operating loss (12,793) (2,533)
Interest (income) expense, net 10,175 3,553
Net effect of swaps 0 0
Loss (gain) on foreign currency 0 0
Other expense (income) (8,462) (10,670)
(Income) loss from investment in affiliates 49,048 6,190
Loss before taxes (80,478) (22,946)
Provision for taxes (7,970) (3,689)
Net loss (72,508) (19,257)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss (72,508) (19,257)
2024 U.S. fixed rate notes at 5.375%[Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 120,466 19,133
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 120,466 19,133
Selling, general and administrative 0 0
Depreciation and amortization 0 0
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses 120,466 19,133
Operating loss 0 0
Interest (income) expense, net 0 0
Net effect of swaps 0 0
Loss (gain) on foreign currency 0 0
Other expense (income) 0 0
(Income) loss from investment in affiliates (278,747) (83,901)
Loss before taxes 278,747 83,901
Provision for taxes 0 0
Net loss 278,747 83,901
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment (15,905) 3,050
Other comprehensive income (loss), (net of tax) (15,905) 3,050
Total comprehensive loss 262,842 86,951
2027 Senior Notes [Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (50,355) (15,642)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 1 0
Selling, general and administrative (362) 1,439
Depreciation and amortization 0 0
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses (361) 1,439
Operating loss (49,994) (17,081)
Interest (income) expense, net 6,030 6,391
Net effect of swaps 2,154 991
Loss (gain) on foreign currency 0 0
Other expense (income) (59) (59)
(Income) loss from investment in affiliates 157,190 58,449
Loss before taxes (215,427) (82,971)
Provision for taxes 550 702
Net loss (215,977) (83,673)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 15,905 (3,050)
Other comprehensive income (loss), (net of tax) 15,905 (3,050)
Total comprehensive loss (200,072) (86,723)
2027 Senior Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (10,356) 8,717
Costs and expenses:    
Cost of food, merchandise, and games revenues 123 356
Operating expenses 2,666 9,037
Selling, general and administrative 639 1,095
Depreciation and amortization 5,045 13,581
(Gain) loss on impairment / retirement of fixed assets, net 4,790 1,028
Loss on impairment of goodwill and other intangibles 7,850  
Gain on sale of investment   0
Total costs and expenses 21,113 25,097
Operating loss (31,469) (16,380)
Interest (income) expense, net (8,501) (9,831)
Net effect of swaps 0 0
Loss (gain) on foreign currency 0 0
Other expense (income) (8,462) (10,670)
(Income) loss from investment in affiliates 49,048 6,190
Loss before taxes (80,478) (23,409)
Provision for taxes (7,970) (4,152)
Net loss (72,508) (19,257)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss (72,508) (19,257)
2027 Senior Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 117,776 5,734
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 117,776 5,734
Selling, general and administrative 0 0
Depreciation and amortization 0 0
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses 117,776 5,734
Operating loss 0 0
Interest (income) expense, net 0 0
Net effect of swaps 0 0
Loss (gain) on foreign currency 0 0
Other expense (income) 0 0
(Income) loss from investment in affiliates (278,747) (83,901)
Loss before taxes 278,747 83,901
Provision for taxes 0 0
Net loss 278,747 83,901
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment (15,905) 3,050
Other comprehensive income (loss), (net of tax) (15,905) 3,050
Total comprehensive loss 262,842 86,951
Co-Issuer Subsidiary (Magnum) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (49,885) 3,285
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 53,895 48,172
Selling, general and administrative 8,851 14,552
Depreciation and amortization 8 8
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   (617)
Total costs and expenses 62,754 62,115
Operating loss (112,639) (58,830)
Interest (income) expense, net 4,769 5,030
Net effect of swaps 17,625 5,388
Loss (gain) on foreign currency 7 (11)
Other expense (income) 8,200 11,506
(Income) loss from investment in affiliates 69,205 14,659
Loss before taxes (196,045) (72,390)
Provision for taxes (38,857) (13,939)
Net loss (157,188) (58,451)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss (157,188) (58,451)
Co-Issuer Subsidiary (Magnum) [Member] | 2027 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (49,885) 3,285
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 53,895 48,172
Selling, general and administrative 8,851 14,552
Depreciation and amortization 8 8
(Gain) loss on impairment / retirement of fixed assets, net 0 0
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   (617)
Total costs and expenses 62,754 62,115
Operating loss (112,639) (58,830)
Interest (income) expense, net 4,769 5,030
Net effect of swaps 17,625 5,388
Loss (gain) on foreign currency 7 (11)
Other expense (income) 8,200 11,506
(Income) loss from investment in affiliates 69,205 14,659
Loss before taxes (196,045) (72,390)
Provision for taxes (38,857) (13,939)
Net loss (157,188) (58,451)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss (157,188) (58,451)
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 100 296
Costs and expenses:    
Cost of food, merchandise, and games revenues 3 52
Operating expenses 6,046 5,711
Selling, general and administrative 1,017 1,018
Depreciation and amortization 35 0
(Gain) loss on impairment / retirement of fixed assets, net 1,536 10
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses 8,637 6,791
Operating loss (8,537) (6,495)
Interest (income) expense, net 5,897 5,713
Net effect of swaps 0 0
Loss (gain) on foreign currency 34,195 (8,658)
Other expense (income) 152 (1,099)
(Income) loss from investment in affiliates 3,304 4,603
Loss before taxes (51,781) (9,252)
Provision for taxes (2,730) (3,059)
Net loss (49,051) (6,193)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 15,905 (3,050)
Other comprehensive income (loss), (net of tax) 15,905 (3,050)
Total comprehensive loss (33,146) (9,243)
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2027 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 100 296
Costs and expenses:    
Cost of food, merchandise, and games revenues 3 52
Operating expenses 6,046 5,711
Selling, general and administrative 1,017 1,018
Depreciation and amortization 35 0
(Gain) loss on impairment / retirement of fixed assets, net 1,536 10
Loss on impairment of goodwill and other intangibles 0  
Gain on sale of investment   0
Total costs and expenses 8,637 6,791
Operating loss (8,537) (6,495)
Interest (income) expense, net 5,897 5,713
Net effect of swaps 0 0
Loss (gain) on foreign currency 34,195 (8,658)
Other expense (income) 152 (1,099)
(Income) loss from investment in affiliates 3,304 4,603
Loss before taxes (51,781) (9,252)
Provision for taxes (2,730) (3,059)
Net loss (49,051) (6,193)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 15,905 (3,050)
Other comprehensive income (loss), (net of tax) 15,905 (3,050)
Total comprehensive loss (33,146) (9,243)
Co-Issuer Subsidiary (Millennium) [Member] | 2027 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 46,355 64,587
Costs and expenses:    
Cost of food, merchandise, and games revenues 6,259 7,241
Operating expenses (74,016) 29,551
Selling, general and administrative 14,664 13,562
Depreciation and amortization 0 0
(Gain) loss on impairment / retirement of fixed assets, net 441 386
Loss on impairment of goodwill and other intangibles 80,331  
Gain on sale of investment   0
Total costs and expenses 27,679 50,740
Operating loss 18,676 13,847
Interest (income) expense, net 18,676 13,384
Net effect of swaps 0 0
Loss (gain) on foreign currency 0 0
Other expense (income) 0 0
(Income) loss from investment in affiliates 0 0
Loss before taxes 0 463
Provision for taxes 0 463
Net loss 0 0
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss $ 0 $ 0