XML 14 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 29, 2020
Dec. 31, 2019
Mar. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Derivative Liability $ 34,298 $ 18,108 $ 13,083
Deferred finance costs 24,589 25,992 20,925
Goodwill, impairment loss 80,331    
Derivative Liability [Member] | Level 2 [Member] | Fair Value, Recurring [Member] | Interest Rate Swap [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Derivative assets (liabilities), at fair value, net (43,016) (23,237) (13,083)
Other Accrued Liabilities [Member] | Level 2 [Member] | Fair Value, Recurring [Member] | Interest Rate Swap [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Derivative Liability 8,718 5,129  
Reported Value Measurement [Member] | Derivative Liability [Member] | Level 2 [Member] | Fair Value, Recurring [Member] | Interest Rate Swap [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Derivative assets (liabilities), at fair value, net (43,016) (23,237) (13,083)
2017 Credit Agreement [Member] | Long-term Debt [Member] | Level 2 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of term debt (620,813) (725,484) (723,863)
2017 Credit Agreement [Member] | Reported Value Measurement [Member] | Long-term Debt [Member] | Level 2 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of term debt (721,875) (721,875) (727,500)
2024 U.S. fixed rate notes at 5.375%[Member] | Long-term Debt [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (382,500) (462,375) (457,875)
2024 U.S. fixed rate notes at 5.375%[Member] | Reported Value Measurement [Member] | Long-term Debt [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (450,000) (450,000) (450,000)
2027 Senior Notes at 5.375% [Member] | Long-term Debt [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (410,000) (535,000) (505,000)
2027 Senior Notes at 5.375% [Member] | Reported Value Measurement [Member] | Long-term Debt [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (500,000) (500,000) (500,000)
2029 Notes at 5.250% [Member] | Long-term Debt [Member] | Level 2 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (417,500) (539,375) 0
2029 Notes at 5.250% [Member] | Reported Value Measurement [Member] | Long-term Debt [Member] | Level 2 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of notes (500,000) (500,000) 0
Short-term Investments [Member] | Other Current Assets [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Investments, fair value 99 275 492
Short-term Investments [Member] | Reported Value Measurement [Member] | Other Current Assets [Member] | Level 1 [Member] | Fair Value, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Investments, fair value 99 $ 275 $ 492
Schlitterbahn [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Impairment of long-lived assets 2,700    
Goodwill, impairment loss 73,600    
Trade Names [Member] | Schlitterbahn [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Impairment of intangible assets 7,900    
Dorney Park [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Goodwill, impairment loss $ 6,800