XML 33 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidating Financial Information of Guarantors and Issuers (Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 29, 2019
Sep. 23, 2018
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES $ 389,139 $ 334,434
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 617 0
Acquisitions, net of cash acquired (270,171) 0
Capital expenditures (296,616) (145,716)
Net cash for investing activities (566,170) (145,716)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Note borrowings 500,000 0
Term debt payments (1,875) 0
Distributions paid to partners (157,045) (150,852)
Payment of debt issuance costs and original issue discount (7,812) (2,521)
Exercise of limited partnership unit options 0 125
Tax effect of units involved in treasury unit transactions (1,615) (3,049)
Payments related to tax withholding for equity compensation (4,249) (6,943)
Net cash from (for) financing activities 327,404 (163,240)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,394 (967)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 152,767 24,511
Balance, beginning of period 105,349 166,245
Balance, end of period 258,116 190,756
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 93,000 95,426
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 64,698 56,394
Payments for returns of capital 0  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners (157,698) (151,820)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (93,000) (95,426)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 327,653 188,005
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (114,269) (21,515)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired (270,171)  
Capital expenditures (280,493) (129,361)
Net cash for investing activities (664,933) (150,876)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Note borrowings 500,000  
Term debt payments (1,547)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (7,812) (2,200)
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 490,641 (2,200)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 153,361 34,929
Balance, beginning of period 32,715 81,582
Balance, end of period 186,076 116,511
2024 U.S. fixed rate notes at 5.375%[Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (547) (3,506)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 114,269 53,392
Proceeds from returns on investments (38,030)  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 76,239 53,392
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (114,269) (53,392)
Payments for returns of capital 38,030  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 653 968
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (75,586) (52,424)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 106 (2,538)
Balance, beginning of period (692) (1,095)
Balance, end of period (586) (3,633)
2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Parent Company [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 93,000 95,426
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 0 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 64,698 56,394
Payments for returns of capital 0  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners (157,698) (151,820)
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (93,000) (95,426)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 145,196 51,939
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts (114,269) (21,515)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures (29,589) (30,388)
Net cash for investing activities (143,858) (51,903)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 1,338 36
Balance, beginning of period 2,052 1,152
Balance, end of period 3,390 1,188
2027 and 2029 Senior Notes [Member] | Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (547) (3,506)
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 114,269 53,392
Proceeds from returns on investments (38,030)  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 76,239 53,392
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts (114,269) (53,392)
Payments for returns of capital 38,030  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 653 968
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (75,586) (52,424)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 106 (2,538)
Balance, beginning of period (692) (1,095)
Balance, end of period (586) (3,633)
Co-Issuer Subsidiary (Magnum) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (82,026) 13,190
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 38,030  
Proceeds from sale of investment 617  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 38,647 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 49,571 (3,002)
Payments for returns of capital 0  
Note borrowings 0  
Term debt payments (328)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 (321)
Exercise of limited partnership unit options   125
Tax effect of units involved in treasury unit transactions (1,615) (3,049)
Payments related to tax withholding for equity compensation (4,249) (6,943)
Net cash from (for) financing activities 43,379 (13,190)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Magnum) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES (82,026) 13,190
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 38,030  
Proceeds from sale of investment 617  
Acquisitions, net of cash acquired 0  
Capital expenditures 0 0
Net cash for investing activities 38,647 0
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 49,571 (3,002)
Payments for returns of capital 0  
Note borrowings 0  
Term debt payments (328)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 (321)
Exercise of limited partnership unit options   125
Tax effect of units involved in treasury unit transactions (1,615) (3,049)
Payments related to tax withholding for equity compensation (4,249) (6,943)
Net cash from (for) financing activities 43,379 (13,190)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2024 U.S. fixed rate notes at 5.375%[Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 51,059 41,319
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 (31,877)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures (16,123) (16,355)
Net cash for investing activities (16,123) (48,232)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital (38,030)  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (38,030) 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,394 (967)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (700) (7,880)
Balance, beginning of period 73,326 85,758
Balance, end of period 72,626 77,878
Co-Issuer Subsidiary (Cedar Canada) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 51,059 41,319
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 (31,877)
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired 0  
Capital expenditures (16,123) (16,355)
Net cash for investing activities (16,123) (48,232)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital (38,030)  
Note borrowings 0  
Term debt payments 0  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount 0 0
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities (38,030) 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,394 (967)
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year (700) (7,880)
Balance, beginning of period 73,326 85,758
Balance, end of period 72,626 77,878
Co-Issuer Subsidiary (Millennium) [Member] | 2027 and 2029 Senior Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM (FOR) OPERATING ACTIVITIES 182,457 136,066
CASH FLOWS FOR INVESTING ACTIVITIES    
Intercompany receivables (payments) receipts 0 0
Proceeds from returns on investments 0  
Proceeds from sale of investment 0  
Acquisitions, net of cash acquired (270,171)  
Capital expenditures (250,904) (98,973)
Net cash for investing activities (521,075) (98,973)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES    
Intercompany payables (payments) receipts 0 0
Payments for returns of capital 0  
Note borrowings 500,000  
Term debt payments (1,547)  
Distributions paid to partners 0 0
Payment of debt issuance costs and original issue discount (7,812) (2,200)
Exercise of limited partnership unit options   0
Tax effect of units involved in treasury unit transactions 0 0
Payments related to tax withholding for equity compensation 0 0
Net cash from (for) financing activities 490,641 (2,200)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS    
Net increase (decrease) for the year 152,023 34,893
Balance, beginning of period 30,663 80,430
Balance, end of period $ 182,686 $ 115,323