XML 62 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidating Financial Information of Guarantors and Issuers (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 25, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]      
Net revenues $ 66,977 $ 54,727  
Costs and expenses:      
Cost of food, merchandise, and games revenues 7,649 6,003  
Operating expenses 98,205 88,828  
Selling, general and administrative 31,666 28,682  
Depreciation and amortization 13,589 5,521  
Loss on impairment / retirement of fixed assets, net 1,424 1,340  
Gain on sale of investment (617) 0  
Total costs and expenses 151,916 130,374  
Operating loss (84,939) (75,647)  
Interest (income) expense, net 20,687 19,536  
Net effect of swaps 6,379 (3,628)  
Loss on early debt extinguishment 0 1,073 $ 23,100
(Gain) loss on foreign currency (8,669) 10,094  
Other (income) expense 322 (123)  
(Income) loss from investment in affiliates 0 0  
Loss before taxes (103,658) (102,599)  
Provision for taxes (19,985) (19,199)  
Net loss (83,673) (83,400)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment (3,050) 4,604  
Cash flow hedging derivative activity   2,018  
Other comprehensive income (loss), (net of tax) (3,050) 6,622  
Total comprehensive loss (86,723) (76,778)  
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues (15,642) (10,767)  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 0 0  
Selling, general and administrative 1,439 759  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment 0    
Total costs and expenses 1,439 759  
Operating loss (17,081) (11,526)  
Interest (income) expense, net 6,391 4,904  
Net effect of swaps 991 (2,207)  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency 0 0  
Other (income) expense 59 59  
(Income) loss from investment in affiliates 58,449 68,528  
Loss before taxes (82,971) (82,810)  
Provision for taxes 702 590  
Net loss (83,673) (83,400)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment (3,050) 4,604  
Cash flow hedging derivative activity   2,018  
Other comprehensive income (loss), (net of tax) (3,050) 6,622  
Total comprehensive loss (86,723) (76,778)  
June 2014 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 59,905 49,787  
Costs and expenses:      
Cost of food, merchandise, and games revenues 7,597 6,003  
Operating expenses 25,189 25,859  
Selling, general and administrative 14,657 12,793  
Depreciation and amortization 13,581 5,513  
Loss on impairment / retirement of fixed assets, net 1,414 1,300  
Gain on sale of investment 0    
Total costs and expenses 62,438 51,468  
Operating loss (2,533) (1,681)  
Interest (income) expense, net 3,553 4,682  
Net effect of swaps 0 0  
Loss on early debt extinguishment   886  
(Gain) loss on foreign currency 0 0  
Other (income) expense 10,670 8,768  
(Income) loss from investment in affiliates 6,190 20,585  
Loss before taxes (22,946) (36,602)  
Provision for taxes (3,689) (3,876)  
Net loss (19,257) (32,726)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 0 0  
Cash flow hedging derivative activity   0  
Other comprehensive income (loss), (net of tax) 0 0  
Total comprehensive loss (19,257) (32,726)  
June 2014 Notes [Member] | Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 19,133 14,582  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 19,133 14,582  
Selling, general and administrative 0 0  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment 0    
Total costs and expenses 19,133 14,582  
Operating loss 0 0  
Interest (income) expense, net 0 0  
Net effect of swaps 0 0  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency 0 0  
Other (income) expense 0 0  
(Income) loss from investment in affiliates (83,901) (121,841)  
Loss before taxes 83,901 121,841  
Provision for taxes 0 0  
Net loss 83,901 121,841  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 3,050 (4,604)  
Cash flow hedging derivative activity   (630)  
Other comprehensive income (loss), (net of tax) 3,050 (5,234)  
Total comprehensive loss 86,951 116,607  
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Cedar Fair L.P. (Parent) [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues (15,642) (10,767)  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 0 0  
Selling, general and administrative 1,439 759  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment 0    
Total costs and expenses 1,439 759  
Operating loss (17,081) (11,526)  
Interest (income) expense, net 6,391 4,904  
Net effect of swaps 991 (2,207)  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency 0 0  
Other (income) expense 59 59  
(Income) loss from investment in affiliates 58,449 68,528  
Loss before taxes (82,971) (82,810)  
Provision for taxes 702 590  
Net loss (83,673) (83,400)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment (3,050) 4,604  
Cash flow hedging derivative activity   2,018  
Other comprehensive income (loss), (net of tax) (3,050) 6,622  
Total comprehensive loss (86,723) (76,778)  
April 2017 Notes [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 8,717 1,706  
Costs and expenses:      
Cost of food, merchandise, and games revenues 356 104  
Operating expenses 9,037 8,889  
Selling, general and administrative 1,095 1,150  
Depreciation and amortization 13,581 5,513  
Loss on impairment / retirement of fixed assets, net 1,028 649  
Gain on sale of investment 0    
Total costs and expenses 25,097 16,305  
Operating loss (16,380) (14,599)  
Interest (income) expense, net (9,831) (6,871)  
Net effect of swaps 0 0  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency 0 0  
Other (income) expense 10,670 8,768  
(Income) loss from investment in affiliates 6,190 20,585  
Loss before taxes (23,409) (37,081)  
Provision for taxes (4,152) (4,355)  
Net loss (19,257) (32,726)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 0 0  
Cash flow hedging derivative activity   0  
Other comprehensive income (loss), (net of tax) 0 0  
Total comprehensive loss (19,257) (32,726)  
April 2017 Notes [Member] | Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 5,734 8,932  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 5,734 8,932  
Selling, general and administrative 0 0  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment 0    
Total costs and expenses 5,734 8,932  
Operating loss 0 0  
Interest (income) expense, net 0 0  
Net effect of swaps 0 0  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency 0 0  
Other (income) expense 0 0  
(Income) loss from investment in affiliates (83,901) (121,841)  
Loss before taxes 83,901 121,841  
Provision for taxes 0 0  
Net loss 83,901 121,841  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 3,050 (4,604)  
Cash flow hedging derivative activity   (630)  
Other comprehensive income (loss), (net of tax) 3,050 (5,234)  
Total comprehensive loss 86,951 116,607  
Co-Issuer Subsidiary (Magnum) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 3,285 854  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 48,172 42,671  
Selling, general and administrative 14,552 14,450  
Depreciation and amortization 8 8  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment (617)    
Total costs and expenses 62,115 57,129  
Operating loss (58,830) (56,275)  
Interest (income) expense, net 5,030 4,367  
Net effect of swaps 5,388 (1,421)  
Loss on early debt extinguishment   187  
(Gain) loss on foreign currency (11) (41)  
Other (income) expense (11,506) (9,804)  
(Income) loss from investment in affiliates 14,659 28,815  
Loss before taxes (72,390) (78,378)  
Provision for taxes (13,939) (9,851)  
Net loss (58,451) (68,527)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 0 0  
Cash flow hedging derivative activity   630  
Other comprehensive income (loss), (net of tax) 0 630  
Total comprehensive loss (58,451) (67,897)  
Co-Issuer Subsidiary (Magnum) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 3,285 854  
Costs and expenses:      
Cost of food, merchandise, and games revenues 0 0  
Operating expenses 48,172 42,671  
Selling, general and administrative 14,552 14,450  
Depreciation and amortization 8 8  
Loss on impairment / retirement of fixed assets, net 0 0  
Gain on sale of investment (617)    
Total costs and expenses 62,115 57,129  
Operating loss (58,830) (56,275)  
Interest (income) expense, net 5,030 4,367  
Net effect of swaps 5,388 (1,421)  
Loss on early debt extinguishment   187  
(Gain) loss on foreign currency (11) (41)  
Other (income) expense (11,506) (9,804)  
(Income) loss from investment in affiliates 14,659 28,815  
Loss before taxes (72,390) (78,378)  
Provision for taxes (13,939) (9,851)  
Net loss (58,451) (68,527)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 0 0  
Cash flow hedging derivative activity   630  
Other comprehensive income (loss), (net of tax) 0 630  
Total comprehensive loss (58,451) (67,897)  
Co-Issuer Subsidiary (Cedar Canada) [Member] | June 2014 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 296 271  
Costs and expenses:      
Cost of food, merchandise, and games revenues 52 0  
Operating expenses 5,711 5,716  
Selling, general and administrative 1,018 680  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 10 40  
Gain on sale of investment 0    
Total costs and expenses 6,791 6,436  
Operating loss (6,495) (6,165)  
Interest (income) expense, net 5,713 5,583  
Net effect of swaps 0 0  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency (8,658) 10,135  
Other (income) expense 1,099 854  
(Income) loss from investment in affiliates 4,603 3,913  
Loss before taxes (9,252) (26,650)  
Provision for taxes (3,059) (6,062)  
Net loss (6,193) (20,588)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment (3,050) 4,604  
Cash flow hedging derivative activity   0  
Other comprehensive income (loss), (net of tax) (3,050) 4,604  
Total comprehensive loss (9,243) (15,984)  
Co-Issuer Subsidiary (Cedar Canada) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 296 271  
Costs and expenses:      
Cost of food, merchandise, and games revenues 52 0  
Operating expenses 5,711 5,716  
Selling, general and administrative 1,018 680  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 10 40  
Gain on sale of investment 0    
Total costs and expenses 6,791 6,436  
Operating loss (6,495) (6,165)  
Interest (income) expense, net 5,713 5,583  
Net effect of swaps 0 0  
Loss on early debt extinguishment   0  
(Gain) loss on foreign currency (8,658) 10,135  
Other (income) expense 1,099 854  
(Income) loss from investment in affiliates 4,603 3,913  
Loss before taxes (9,252) (26,650)  
Provision for taxes (3,059) (6,062)  
Net loss (6,193) (20,588)  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment (3,050) 4,604  
Cash flow hedging derivative activity   0  
Other comprehensive income (loss), (net of tax) (3,050) 4,604  
Total comprehensive loss (9,243) (15,984)  
Co-Issuer Subsidiary (Millennium) [Member] | April 2017 Notes [Member] | Reportable Legal Entities [Member] | Subsidiary Issuer [Member]      
Condensed Financial Statements, Captions [Line Items]      
Net revenues 64,587 53,731  
Costs and expenses:      
Cost of food, merchandise, and games revenues 7,241 5,899  
Operating expenses 29,551 22,620  
Selling, general and administrative 13,562 11,643  
Depreciation and amortization 0 0  
Loss on impairment / retirement of fixed assets, net 386 651  
Gain on sale of investment 0    
Total costs and expenses 50,740 40,813  
Operating loss 13,847 12,918  
Interest (income) expense, net 13,384 11,553  
Net effect of swaps 0 0  
Loss on early debt extinguishment   886  
(Gain) loss on foreign currency 0 0  
Other (income) expense 0 0  
(Income) loss from investment in affiliates 0 0  
Loss before taxes 463 479  
Provision for taxes 463 479  
Net loss 0 0  
Other comprehensive income (loss), (net of tax):      
Foreign currency translation adjustment 0 0  
Cash flow hedging derivative activity   0  
Other comprehensive income (loss), (net of tax) 0 0  
Total comprehensive loss $ 0 $ 0