XML 57 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information of Guarantors and Issuers Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 26, 2017
Mar. 27, 2016
Condensed Financial Statements, Captions [Line Items]    
Net revenues $ 48,318 $ 58,438
Costs and expenses:    
Cost of food, merchandise, and games revenues 5,480 6,237
Operating expenses 84,289 84,604
Selling, general and administrative 27,619 25,612
Depreciation and amortization 5,365 5,191
Loss on impairment / retirement of fixed assets, net 1,526 2,612
Total costs and expenses 124,279 124,256
Operating loss (75,961) (65,818)
Interest expense (income), net 18,882 19,769
Net effect of swaps 301 1,842
Unrealized / realized foreign currency (gain) loss (2,671) (19,561)
Other (income) expense 0 0
Income from investment in affiliates 0 0
Loss before taxes (92,473) (67,868)
Benefit for taxes (27,719) (19,382)
Net loss (64,754) (48,486)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment (660) (4,395)
Unrealized gain (loss) on cash flow hedging derivatives 1,994 (2,631)
Other comprehensive income (loss), (net of tax) 1,334 (7,026)
Total comprehensive loss (63,420) (55,512)
Cedar Fair L.P. (Parent) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (6,138) (2,500)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 0 10
Selling, general and administrative 894 894
Depreciation and amortization 0 0
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses 894 904
Operating loss (7,032) (3,404)
Interest expense (income), net 8,169 8,038
Net effect of swaps 150 1,442
Unrealized / realized foreign currency (gain) loss 0 0
Other (income) expense 62 62
Income from investment in affiliates 48,666 34,681
Loss before taxes (64,079) (47,627)
Benefit for taxes 675 859
Net loss (64,754) (48,486)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment (660) (4,395)
Unrealized gain (loss) on cash flow hedging derivatives 1,994 (2,631)
Other comprehensive income (loss), (net of tax) 1,334 (7,026)
Total comprehensive loss (63,420) (55,512)
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (291) 7,841
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 40,592 39,978
Selling, general and administrative 14,495 13,186
Depreciation and amortization 8 9
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses 55,095 53,173
Operating loss (55,386) (45,332)
Interest expense (income), net 5,308 6,445
Net effect of swaps 151 400
Unrealized / realized foreign currency (gain) loss 0 0
Other (income) expense (15,264) (19,371)
Income from investment in affiliates 20,604 14,144
Loss before taxes (66,185) (46,950)
Benefit for taxes (17,519) (12,270)
Net loss (48,666) (34,680)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Unrealized gain (loss) on cash flow hedging derivatives 605 (756)
Other comprehensive income (loss), (net of tax) 605 (756)
Total comprehensive loss (48,061) (35,436)
Co-Issuer Subsidiary (Cedar Canada) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 353 119
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 (2)
Operating expenses 5,304 5,277
Selling, general and administrative 746 763
Depreciation and amortization 2 0
Loss on impairment / retirement of fixed assets, net 445 21
Total costs and expenses 6,497 6,059
Operating loss (6,144) (5,940)
Interest expense (income), net 5,905 6,036
Net effect of swaps 0 0
Unrealized / realized foreign currency (gain) loss (2,671) (19,561)
Other (income) expense 657 874
Income from investment in affiliates 4,344 3,475
Loss before taxes (14,379) 3,236
Benefit for taxes (3,276) 2,510
Net loss (11,103) 726
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment (660) (4,395)
Unrealized gain (loss) on cash flow hedging derivatives 0 0
Other comprehensive income (loss), (net of tax) (660) (4,395)
Total comprehensive loss (11,763) (3,669)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 45,296 58,317
Costs and expenses:    
Cost of food, merchandise, and games revenues 5,480 6,239
Operating expenses 29,295 44,678
Selling, general and administrative 11,484 10,769
Depreciation and amortization 5,355 5,182
Loss on impairment / retirement of fixed assets, net 1,081 2,591
Total costs and expenses 52,695 69,459
Operating loss (7,399) (11,142)
Interest expense (income), net (500) (750)
Net effect of swaps 0 0
Unrealized / realized foreign currency (gain) loss 0 0
Other (income) expense 14,545 18,435
Income from investment in affiliates 11,097 (725)
Loss before taxes (32,541) (28,102)
Benefit for taxes (7,599) (10,481)
Net loss (24,942) (17,621)
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 0 0
Unrealized gain (loss) on cash flow hedging derivatives 0 0
Other comprehensive income (loss), (net of tax) 0 0
Total comprehensive loss (24,942) (17,621)
Consolidation, Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 9,098 (5,339)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 9,098 (5,339)
Selling, general and administrative 0 0
Depreciation and amortization 0 0
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses 9,098 (5,339)
Operating loss 0 0
Interest expense (income), net 0 0
Net effect of swaps 0 0
Unrealized / realized foreign currency (gain) loss 0 0
Other (income) expense 0 0
Income from investment in affiliates (84,711) (51,575)
Loss before taxes 84,711 51,575
Benefit for taxes 0 0
Net loss 84,711 51,575
Other comprehensive income (loss), (net of tax):    
Foreign currency translation adjustment 660 4,395
Unrealized gain (loss) on cash flow hedging derivatives (605) 756
Other comprehensive income (loss), (net of tax) 55 5,151
Total comprehensive loss $ 84,766 $ 56,726