XML 54 R44.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Financial Information of Guarantors and Issuers Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 27, 2016
Mar. 29, 2015
Condensed Financial Statements, Captions [Line Items]    
Net revenues $ 58,438 $ 46,817
Costs and expenses:    
Cost of food, merchandise, and games revenues 6,237 5,588
Operating expenses 84,604 78,130
Selling, general and administrative 25,612 25,818
Depreciation and amortization 5,191 4,011
Loss on impairment / retirement of fixed assets, net 2,612 2,903
Total costs and expenses 124,256 116,450
Operating loss (65,818) (69,633)
Interest expense (income), net 19,769 20,492
Net effect of swaps 1,842 (116)
Foreign Currency Transaction Gain (Loss), before Tax (19,561) 38,218
Other Income Expense 0 0
Income (Loss) from Equity Method Investments 0 0
Loss before taxes (67,868) (128,227)
Benefit for taxes (19,382) (44,394)
Net loss (48,486) (83,833)
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment (4,395) 7,214
Unrealized loss on cash flow hedging derivatives (2,631) (2,439)
Other comprehensive loss, (net of tax) (7,026) 4,775
Total Comprehensive Income (Loss) (55,512) (79,058)
Cedar Fair L.P. (Parent) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (2,500) (1,383)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 10 134
Selling, general and administrative 894 799
Depreciation and amortization 0 0
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses 904 933
Operating loss (3,404) (2,316)
Interest expense (income), net 8,038 7,836
Net effect of swaps 1,442 14
Foreign Currency Transaction Gain (Loss), before Tax 0 0
Other Income Expense 62 188
Income (Loss) from Equity Method Investments 34,681 72,786
Loss before taxes (47,627) (83,140)
Benefit for taxes 859 693
Net loss (48,486) (83,833)
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment (4,395) 7,214
Unrealized loss on cash flow hedging derivatives (2,631) (2,439)
Other comprehensive loss, (net of tax) (7,026) 4,775
Total Comprehensive Income (Loss) (55,512) (79,058)
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 7,841 4,020
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses 39,978 23,057
Selling, general and administrative 13,186 13,275
Depreciation and amortization 9 9
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses 53,173 36,341
Operating loss (45,332) (32,321)
Interest expense (income), net 6,445 6,837
Net effect of swaps 400 (130)
Foreign Currency Transaction Gain (Loss), before Tax 0 0
Other Income Expense (19,371) (4,816)
Income (Loss) from Equity Method Investments 14,144 51,745
Loss before taxes (46,950) (85,957)
Benefit for taxes (12,270) (13,172)
Net loss (34,680) (72,785)
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment 0 0
Unrealized loss on cash flow hedging derivatives (756) (777)
Other comprehensive loss, (net of tax) (756) (777)
Total Comprehensive Income (Loss) (35,436) (73,562)
Co-Issuer Subsidiary (Cedar Canada) [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 119 78
Costs and expenses:    
Cost of food, merchandise, and games revenues (2) 0
Operating expenses 5,277 4,971
Selling, general and administrative 763 1,743
Depreciation and amortization 0 0
Loss on impairment / retirement of fixed assets, net 21 0
Total costs and expenses 6,059 6,714
Operating loss (5,940) (6,636)
Interest expense (income), net 6,036 6,120
Net effect of swaps 0 0
Foreign Currency Transaction Gain (Loss), before Tax (19,561) 38,218
Other Income Expense 874 1,046
Income (Loss) from Equity Method Investments 3,475 3,503
Loss before taxes 3,236 (55,523)
Benefit for taxes 2,510 (20,024)
Net loss 726 (35,499)
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment (4,395) 7,214
Unrealized loss on cash flow hedging derivatives 0 0
Other comprehensive loss, (net of tax) (4,395) 7,214
Total Comprehensive Income (Loss) (3,669) (28,285)
Guarantor Subsidiaries [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 58,317 46,737
Costs and expenses:    
Cost of food, merchandise, and games revenues 6,239 5,588
Operating expenses 44,678 52,603
Selling, general and administrative 10,769 10,001
Depreciation and amortization 5,182 4,002
Loss on impairment / retirement of fixed assets, net 2,591 2,903
Total costs and expenses 69,459 75,097
Operating loss (11,142) (28,360)
Interest expense (income), net (750) (301)
Net effect of swaps 0 0
Foreign Currency Transaction Gain (Loss), before Tax 0 0
Other Income Expense 18,435 3,582
Income (Loss) from Equity Method Investments (725) 35,489
Loss before taxes (28,102) (67,130)
Benefit for taxes (10,481) (11,891)
Net loss (17,621) (55,239)
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment 0 0
Unrealized loss on cash flow hedging derivatives 0 0
Other comprehensive loss, (net of tax) 0 0
Total Comprehensive Income (Loss) (17,621) (55,239)
Eliminations [Member]    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (5,339) (2,635)
Costs and expenses:    
Cost of food, merchandise, and games revenues 0 0
Operating expenses (5,339) (2,635)
Selling, general and administrative 0 0
Depreciation and amortization 0 0
Loss on impairment / retirement of fixed assets, net 0 0
Total costs and expenses (5,339) (2,635)
Operating loss 0 0
Interest expense (income), net 0 0
Net effect of swaps 0 0
Foreign Currency Transaction Gain (Loss), before Tax 0 0
Other Income Expense 0 0
Income (Loss) from Equity Method Investments (51,575) (163,523)
Loss before taxes 51,575 163,523
Benefit for taxes 0 0
Net loss 51,575 163,523
Other comprehensive income (loss), (net of tax):    
Cumulative foreign currency translation adjustment 4,395 (7,214)
Unrealized loss on cash flow hedging derivatives 756 777
Other comprehensive loss, (net of tax) 5,151 (6,437)
Total Comprehensive Income (Loss) $ 56,726 $ 157,086