Exhibit 12.1

CEDAR FAIR, L.P.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

($'s in thousands)

For the years ended December 31,		2015			2014			2013			2012			2011
Fixed charges:
	Interest expensed	$	86,849		$	96,286		$	103,071		$	110,619		$	157,185
	Interest capitalized	3,094			2,983			1,610			1,322			1,835
	Amortization of capitalized debt costs	4,039			4,602			6,130			10,417			10,000
	Interest component of rental expense	4,841			4,220			3,142			2,970			2,419
	Total fixed charges	$	98,823		$	108,091		$	113,953		$	125,328		$	171,439
Earnings:
	Net income (loss)	$	112,222		$	104,215		$	108,204		$	101,857		$	65,296
	Add:
	Income tax expense	22,192			9,885			20,243			31,757			7,877
	Fixed charges	98,823			108,091			113,953			125,328			171,439
	Amortization of capitalized interest	1,021			897			830			761			659
	Less:
	Interest capitalized	(3,094		)	(2,983		)	(1,610		)	(1,322		)	(1,835		)
	Total earnings	$	231,164		$	220,105		$	241,620		$	258,381		$	243,436
Ratio of total earnings to total fixed charges		2.3x			2.0x			2.1x			2.1x			1.4x
Excess		132,341			112,014			127,667			133,053			71,997

79