XML 32 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Income Statement (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]      
Net revenues $ 1,134,572 $ 1,068,454 $ 1,028,472
Costs and expenses:      
Cost of food, merchandise and games revenues 91,772 95,048 92,057
Operating expenses 472,344 451,403 430,851
Selling, general and administrative 152,412 138,311 140,426
Depreciation and amortization 122,487 126,306 125,837
Loss on impairment / retirement of fixed assets, net 2,539 30,336 11,355
Gain (Loss) on Sale of Other Assets (8,743) (6,625) 0
Total costs and expenses 832,811 834,779 800,526
Operating income 301,761 233,675 227,946
Interest expense (income), net 102,917 110,551 157,028
Net effect of swaps 6,883 (1,492) (13,119)
Loss on early extinguishment of debt 34,573 0 0
Unrealized / realized foreign currency gain (loss) 28,941 (8,998) 9,909
Other (income) expense 0 0 955
(Income) loss from investment in affiliates 0 0 0
Income (loss) before taxes 128,447 133,614 73,173
Provision (benefit) for taxes 20,243 31,757 7,877
Net income (loss) 108,204 101,857 65,296
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 2,756 369 933
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 10,736 139 3,767
Other Comprehensive Income (Loss), Net of Tax 13,492 [1] 508 4,700
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 121,696 102,365 69,996
Cedar Fair L.P. (Parent) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 152,469 145,715 141,149
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses 6,003 5,380 5,491
Selling, general and administrative 5,717 6,495 10,073
Depreciation and amortization 36,807 37,660 37,283
Loss on impairment / retirement of fixed assets, net 424 25,997 990
Gain (Loss) on Sale of Other Assets 0 (862)  
Total costs and expenses 48,951 74,670 53,837
Operating income 103,518 71,045 87,312
Interest expense (income), net 42,630 48,524 84,391
Net effect of swaps 4,190 (138) (12,214)
Loss on early extinguishment of debt 21,175    
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 750 749 1,705
(Income) loss from investment in affiliates (83,557) (90,022) (60,251)
Income (loss) before taxes 118,330 111,932 73,681
Provision (benefit) for taxes 10,126 10,075 8,385
Net income (loss) 108,204 101,857 65,296
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 2,756 369 933
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 10,736 139 3,767
Other Comprehensive Income (Loss), Net of Tax 13,492 508 4,700
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 121,696 102,365 69,996
Co-Issuer Subsidiary (Magnum) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 296,077 258,136 251,064
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses 183,604 176,356 165,409
Selling, general and administrative 100,825 86,615 84,270
Depreciation and amortization 37 40 47
Loss on impairment / retirement of fixed assets, net 0 0 0
Gain (Loss) on Sale of Other Assets 0 0  
Total costs and expenses 284,466 263,011 249,726
Operating income 11,611 (4,875) 1,338
Interest expense (income), net 28,875 29,328 15,030
Net effect of swaps 2,693 121 718
Loss on early extinguishment of debt 12,781    
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense (11,257) (9,507) (7,798)
(Income) loss from investment in affiliates (37,520) (66,150) (11,912)
Income (loss) before taxes 16,039 41,333 5,300
Provision (benefit) for taxes (12,133) (9,856) (23,000)
Net income (loss) 28,172 51,189 28,300
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 0 0 0
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 2,848 114 (9,499)
Other Comprehensive Income (Loss), Net of Tax 2,848 114 (9,499)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 31,020 51,303 18,801
Co-Issuer Subsidiary (Cedar Canada) [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 127,692 140,418 126,972
Costs and expenses:      
Cost of food, merchandise and games revenues 9,322 10,316 9,932
Operating expenses 47,770 47,863 45,765
Selling, general and administrative 10,984 11,135 11,314
Depreciation and amortization 17,333 18,199 17,325
Loss on impairment / retirement of fixed assets, net 479 6 (61)
Gain (Loss) on Sale of Other Assets 0 0  
Total costs and expenses 85,888 87,519 84,275
Operating income 41,804 52,899 42,697
Interest expense (income), net 39,376 40,870 52,814
Net effect of swaps 0 (1,475) (1,623)
Loss on early extinguishment of debt 617    
Unrealized / realized foreign currency gain (loss) 28,941 (8,998) 9,909
Other (income) expense 3,679 2,020 2,349
(Income) loss from investment in affiliates (17,438) (14,597) (6,945)
Income (loss) before taxes (13,371) 35,079 (13,807)
Provision (benefit) for taxes (10,856) 3,413 2,970
Net income (loss) (2,515) 31,666 (16,777)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 2,756 369 933
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 0 21 291
Other Comprehensive Income (Loss), Net of Tax 2,756 390 1,224
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 241 32,056 (15,553)
Guarantor Subsidiaries [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues 1,006,469 927,668 901,120
Costs and expenses:      
Cost of food, merchandise and games revenues 82,450 84,732 82,125
Operating expenses 683,102 625,287 606,019
Selling, general and administrative 34,886 34,066 34,769
Depreciation and amortization 68,310 70,407 71,182
Loss on impairment / retirement of fixed assets, net 1,636 4,333 10,426
Gain (Loss) on Sale of Other Assets (8,743) (5,763)  
Total costs and expenses 861,641 813,062 804,521
Operating income 144,828 114,606 96,599
Interest expense (income), net (7,964) (8,171) 4,793
Net effect of swaps 0 0 0
Loss on early extinguishment of debt 0    
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 6,828 6,738 4,699
(Income) loss from investment in affiliates 2,477 (31,759) 15,573
Income (loss) before taxes 143,487 147,798 71,534
Provision (benefit) for taxes 33,106 28,125 19,522
Net income (loss) 110,381 119,673 52,012
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 0 0 0
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax 0 0 0
Other Comprehensive Income (Loss), Net of Tax 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 110,381 119,673 52,012
Eliminations [Member]
     
Condensed Financial Statements, Captions [Line Items]      
Net revenues (448,135) (403,483) (391,833)
Costs and expenses:      
Cost of food, merchandise and games revenues 0 0 0
Operating expenses (448,135) (403,483) (391,833)
Selling, general and administrative 0 0 0
Depreciation and amortization 0 0 0
Loss on impairment / retirement of fixed assets, net 0 0 0
Gain (Loss) on Sale of Other Assets 0 0  
Total costs and expenses (448,135) (403,483) (391,833)
Operating income 0 0 0
Interest expense (income), net 0 0 0
Net effect of swaps 0 0 0
Loss on early extinguishment of debt 0    
Unrealized / realized foreign currency gain (loss) 0 0 0
Other (income) expense 0 0 0
(Income) loss from investment in affiliates 136,038 202,528 63,535
Income (loss) before taxes (136,038) (202,528) (63,535)
Provision (benefit) for taxes 0 0 0
Net income (loss) (136,038) (202,528) (63,535)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (2,756) (369) (933)
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax (2,848) (135) 9,208
Other Comprehensive Income (Loss), Net of Tax (5,604) (504) 8,275
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ (141,642) $ (203,032) $ (55,260)
[1] All amounts are net of tax. Amounts in parentheses indicate debits.