XML 19 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Financial Information of Guarantors and Issuers Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 26, 2012
Sep. 29, 2013
Sep. 30, 2012
Sep. 29, 2013
Sep. 30, 2012
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   $ 316,955 $ 276,744 $ 324,848 $ 272,554
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   0 0 0 0
Sale of other assets   15,297 1,173 30,182 1,173
Capital expenditures   (97,534) (75,810) (116,761) (93,120)
Net cash for investing activities   (82,237) (74,637) (86,579) (91,947)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   630,000 0 630,000 0
Note borrowings   500,000 0 500,000 0
Derivative settlement (50,500) 0 (50,450) 0 (50,450)
Repayments of Long-term Debt   (1,132,675) (25,000) (1,132,675) (25,000)
Intercompany term debt (payments) receipts     0   0
Distributions (paid) received   (104,458) (66,565) (126,706) (105,308)
Capital (contribution) infusion     0   0
Payments of Debt Issuance Costs   22,812 0 22,812 723
Exercise of limited partnership unit options   43 47 43 53
Excess tax benefit from unit-based compensation   (148) (454) 1,515 (454)
Net cash for financing activities   (130,050) (142,422) (150,635) (181,882)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (16) 893 (254) 1,065
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   104,652 60,578 87,380 (210)
Balance, beginning of period   78,830 35,524 96,102 96,312
Balance, end of period   183,482 96,102 183,482 96,102
Cedar Fair L.P. (Parent) [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   337,821 209,022 258,843 181,718
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   (63,105) (56,757) 24,507 (35,830)
Sale of other assets   0 1,173 0 1,173
Capital expenditures   (43,568) (29,295) (47,938) (33,025)
Net cash for investing activities   (106,673) (84,879) (23,431) (67,682)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   359,022   359,022  
Note borrowings   294,897   294,897  
Derivative settlement     0   0
Repayments of Long-term Debt   (655,723) (14,468) (655,723) (14,467)
Intercompany term debt (payments) receipts     0   0
Distributions (paid) received   (107,013) (66,675) (129,277) (105,569)
Capital (contribution) infusion     0   0
Payments of Debt Issuance Costs   14,331   14,331 0
Exercise of limited partnership unit options   0 0 0 0
Excess tax benefit from unit-based compensation   0 0 0 0
Net cash for financing activities   (123,148) (81,143) (145,412) (120,036)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   0 0 0 0
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   108,000 43,000 90,000 (6,000)
Balance, beginning of period   25,000 0 43,000 49,000
Balance, end of period   133,000 43,000 133,000 43,000
Guarantor Subsidiaries Co Issuer Subsidiary Magnum [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   60,434 49,092 42,367 (157,023)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   (52,172) (70,669) (37,602) (42,342)
Sale of other assets   0 0 0 0
Capital expenditures   0 (8) (1) (8)
Net cash for investing activities   (52,172) (70,677) (37,603) (42,350)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   256,500   256,500  
Note borrowings   205,103   205,103  
Derivative settlement     0   0
Repayments of Long-term Debt   (462,438) (10,212) (462,438) (10,213)
Intercompany term debt (payments) receipts     93,845   269,500
Distributions (paid) received   2,555 110 2,571 261
Capital (contribution) infusion     (60,000)   (60,000)
Payments of Debt Issuance Costs   8,028   8,028 0
Exercise of limited partnership unit options   43 47 43 53
Excess tax benefit from unit-based compensation   (148) (454) 1,515 (454)
Net cash for financing activities   (6,413) 23,336 (4,734) 199,147
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   0 0 0 0
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   1,849 1,751 30 (226)
Balance, beginning of period   444 512 2,263 2,489
Balance, end of period   2,293 2,263 2,293 2,263
Co-Issuer Subsidiary (Cedar Canada) [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   21,615 9,484 32,927 8,795
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   (29,579) 3,557 (30,743) 8,488
Sale of other assets   0 0 0 0
Capital expenditures   (5,517) (14,426) (5,532) (23,050)
Net cash for investing activities   (35,096) (10,869) (36,275) (14,562)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   14,478   14,478  
Note borrowings   0   0  
Derivative settlement     (50,450)   (50,450)
Repayments of Long-term Debt   (14,514) (320) (14,514) (320)
Intercompany term debt (payments) receipts     0   0
Distributions (paid) received   0 0 0 0
Capital (contribution) infusion     60,000   60,000
Payments of Debt Issuance Costs   453   453 723
Exercise of limited partnership unit options   0 0 0 0
Excess tax benefit from unit-based compensation   0 0 0 0
Net cash for financing activities   (489) 9,230 (489) 8,507
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (16) 893 (254) 1,065
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   (13,986) 8,738 (4,091) 3,805
Balance, beginning of period   50,173 31,540 40,278 36,473
Balance, end of period   36,187 40,278 36,187 40,278
Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   66,757 156,240 52,457 314,835
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   (24,816) (23,225) (17,908) (6,087)
Sale of other assets   15,297 0 30,182 0
Capital expenditures   (48,449) (32,081) (63,290) (37,037)
Net cash for investing activities   (57,968) (55,306) (51,016) (43,124)
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   0   0  
Note borrowings   0   0  
Derivative settlement     0   0
Repayments of Long-term Debt   0 0 0 0
Intercompany term debt (payments) receipts     (93,845)   (269,500)
Distributions (paid) received   0 0 0 0
Capital (contribution) infusion     0   0
Payments of Debt Issuance Costs   0   0 0
Exercise of limited partnership unit options   0 0 0 0
Excess tax benefit from unit-based compensation   0 0 0 0
Net cash for financing activities   0 (93,845) 0 (269,500)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   0 0 0 0
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   8,789 7,089 1,441 2,211
Balance, beginning of period   3,213 3,472 10,561 8,350
Balance, end of period   12,002 10,561 12,002 10,561
Eliminations [Member]
         
Condensed Financial Statements, Captions [Line Items]          
NET CASH (FOR) FROM OPERATING ACTIVITIES   (169,672) (147,094) (61,746) (75,771)
CASH FLOWS FROM (FOR) INVESTING ACTIVITIES          
Investment in joint ventures and affiliates   169,672 147,094 61,746 75,771
Sale of other assets   0 0 0 0
Capital expenditures   0 0 0 0
Net cash for investing activities   169,672 147,094 61,746 75,771
CASH FLOWS FROM (FOR) FINANCING ACTIVITIES          
Term debt borrowings   0   0  
Note borrowings   0   0  
Derivative settlement     0   0
Repayments of Long-term Debt   0 0 0 0
Intercompany term debt (payments) receipts     0   0
Distributions (paid) received   0 0 0 0
Capital (contribution) infusion     0   0
Payments of Debt Issuance Costs   0   0 0
Exercise of limited partnership unit options   0 0 0 0
Excess tax benefit from unit-based compensation   0 0 0 0
Net cash for financing activities   0 0 0 0
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   0 0 0 0
CASH AND CASH EQUIVALENTS          
Net increase (decrease) for the period   0 0 0 0
Balance, beginning of period   0 0 0 0
Balance, end of period   $ 0 $ 0 $ 0 $ 0