EX-99.2 3 qzm_ex992.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS qzm_ex992.htm

EXHIBIT 99.2

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

 

(Unaudited - Expressed in Canadian Dollars)

 

 
1

 

 

NOTICE TO READERS

 

In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these condensed interim financial statements.

 

 

 

 

 

 

 
2

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF FINANCIAL POSITION

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

April 30,

 

 

(Audited)

July 31,

 

 

 

Note

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

Current assets Cash

 

 

 

 

$ 76,909

 

 

$ 97,469

 

Amounts receivable and other assets

 

 

3

 

 

 

29,637

 

 

 

23,921

 

 

 

 

 

 

 

 

106,546

 

 

 

121,390

 

Non-current assets

Mineral property interests

 

 

4

 

 

 

937,350

 

 

 

715,000

 

Right-of-use asset

 

 

11

 

 

 

19,790

 

 

 

27,211

 

Total assets

 

 

 

 

 

$ 1,063,686

 

 

$ 863,601

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

Amounts payable and other liabilities

 

 

6

 

 

$ 17,687

 

 

$ 23,121

 

Due to related parties

 

 

7 (a)&(b)

 

 

18,451

 

 

 

17,029

 

Flow-through shares premium liability

 

 

5 (b)

 

 

42,778

 

 

 

 

Lease liability

 

 

11

 

 

 

11,857

 

 

 

10,368

 

 

 

 

 

 

 

 

90,773

 

 

 

50,518

 

Non-current liabilities Lease liability

 

 

11

 

 

 

13,361

 

 

 

22,385

 

Total liabilities

 

 

 

 

 

 

104,134

 

 

 

72,903

 

Shareholders' equity Share capital

 

 

5 (a)

 

 

29,910,444

 

 

 

28,995,261

 

Reserves

 

 

 

 

 

 

1,447,400

 

 

 

1,432,011

 

Accumulated deficit

 

 

 

 

 

 

(30,398,292 )

 

 

(29,636,574 )

Total shareholders' equity

 

 

 

 

 

 

959,552

 

 

 

790,698

 

Total liabilities and shareholders' equity

 

 

 

 

 

$ 1,063,686

 

 

$ 863,601

 

Nature and continuance of operations (note 1) Evemts after the reporting period (note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

/s/ Trevor Thomas

/s/ Myke Clark

Trevor Thomas

Myke Clark

Director

Director

                                                                                             

 
3

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

Three months ended April 30,

 

 

Nine months ended April 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Exploration and evaluation

 

$ 24,186

 

 

$ 45,262

 

 

$ 591,465

 

 

$ 67,511

 

Assays and analysis

 

 

11,946

 

 

 

3,751

 

 

 

105,325

 

 

 

11,845

 

Drilling

 

 

 

 

 

 

 

 

290,678

 

 

 

 

Engineering

 

 

562

 

 

 

 

 

 

562

 

 

 

 

Environmental

 

 

331

 

 

 

4,410

 

 

 

331

 

 

 

4,410

 

Geological

 

 

32,669

 

 

 

30,285

 

 

 

142,325

 

 

 

46,860

 

Helicopter and fuel

 

 

 

 

 

(1,600 )

 

 

 

 

 

6,390

 

Property costs and assessments

 

 

1,353

 

 

 

660

 

 

 

1,353

 

 

 

660

 

Site activities

 

 

(10,043 )

 

 

 

 

 

39,295

 

 

 

(10,700 )

Socioeconomic

 

 

(331 )

 

 

7,756

 

 

 

2,330

 

 

 

7,756

 

Travel and accommodation

 

 

(12,301 )

 

 

 

 

 

9,266

 

 

 

290

 

 

 

 

66,130

 

 

 

37,153

 

 

 

186,888

 

 

 

139,152

 

Administrative fees

 

 

15,024

 

 

 

6,513

 

 

 

46,097

 

 

 

37,699

 

Conference and travel

 

 

705

 

 

 

 

 

 

705

 

 

 

 

Insurance

 

 

6,913

 

 

 

6,890

 

 

 

17,958

 

 

 

18,275

 

IT Services

 

 

6,600

 

 

 

3,000

 

 

 

12,600

 

 

 

9,000

 

Legal, accounting and audit

 

 

11,160

 

 

 

7,591

 

 

 

40,940

 

 

 

23,335

 

Office and miscellaneous

 

 

14,281

 

 

 

4,397

 

 

 

24,823

 

 

 

19,921

 

Regulatory, trust and filing

 

 

11,447

 

 

 

8,762

 

 

 

43,765

 

 

 

30,922

 

Equity-settled share-based compensation

 

 

 

 

 

 

 

 

 

 

 

640,860

 

Operating expenses

 

 

(90,316 )

 

 

(82,415 )

 

 

(778,353 )

 

 

(847,523 )

Other items

Accretion expense - office lease

 

 

(775 )

 

 

(1,065 )

 

 

(2,551 )

 

 

(3,380 )

Amortization of Right-of-use asset

 

 

(2,474 )

 

 

(2,474 )

 

 

(7,421 )

 

 

(7,421 )

Amortization of flow-through premium liability

 

 

 

 

 

 

 

 

20,000

 

 

 

 

Interest income

 

 

1,731

 

 

 

3,426

 

 

 

7,106

 

 

 

7,826

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

(1,107 )

Foreign exchange gain (loss)

 

 

(119 )

 

 

(42 )

 

 

(501 )

 

 

(314 )

Other income

 

 

 

 

 

20,736

 

 

 

2

 

 

 

22,325

 

(Loss) and comprehensive (loss) before taxes for the period

 

$ (91,953 )

 

$ (61,834 )

 

$ (761,718 )

 

$ (829,594 )

Current income tax recoveries

 

 

 

 

 

 

 

 

 

 

 

37

 

(Loss) and comprehensive (loss) for the period        

 

$ (91,953 )

 

$ (61,834 )

 

$ (761,718 )

 

$ (829,557 )

Basic earning (loss) per common share                                                                         

 

$ (0.00 )

 

$ (0.00 )

 

$ (0.02 )

 

 

(0.02 )

Diluted earning (loss) per common share                                                                      

 

$ (0.00 )

 

$ 0.00

 

 

$ (0.01 )

 

 

(0.02 )

Weighted average number of common shares outstanding (note 5(c))

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic                                                                                                                                                                         

 

 

48,346,320

 

 

 

43,864,141

 

 

 

46,542,006

 

 

 

42,987,767

 

Diluted                                                                                                                                                                     

 

 

54,240,086

 

 

 

50,814,141

 

 

 

52,984,099

 

 

 

47,981,556

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 
4

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIENCY)

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

Share Capital

 

 

Reserves

 

 

 

 

 

 

 

Note

 

 

Number of

shares

 

 

Amount

 

 

 

Warrants

 

 

Equity-settled

share-based payments

 

 

Accumulated

deficit

 

 

Total

shareholders'

equity

(deficiency)

 

Balance at July 31, 2022

 

 

 

 

 

41,114,141

 

 

$ 28,445,261

 

 

$

 

 

$ 791,151

 

 

$ (28,726,147 )

 

$ 510,265

 

Private placement of units

 

 

 

 

 

2,750,000

 

 

 

550,000

 

 

 

 

 

 

-

 

 

 

-

 

 

 

550,000

 

Share purchase options

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

640,860

 

 

 

-

 

 

 

640,860

 

Loss for the period

 

 

 

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

(829,557 )

 

 

(829,557 )

Balance at April 30, 2023

 

 

 

 

 

43,864,141

 

 

$ 28,995,261

 

 

$

 

 

$ 1,432,011

 

 

$ (29,555,704 )

 

$ 871,568

 

Balance at July 31, 2023

 

 

 

 

 

43,864,141

 

 

$ 28,995,261

 

 

$

 

 

$ 1,432,011

 

 

$ (29,636,574 )

 

$ 790,698

 

Private placement of units

 

 

5 (a)

 

 

1,538,889

 

 

 

261,611

 

 

 

15,389

 

 

 

-

 

 

 

-

 

 

 

277,000

 

Exercise of flow-through warrants

 

 

5 (a)

 

 

2,650,000

 

 

 

439,222

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

439,222

 

Shares issued for mineral property acquiitions

 

 

 

 

 

 

765,000

 

 

 

214,350

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

214,350

 

Loss for the period

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(761,718 )

 

 

(761,718 )

Balance at April 30, 2024

 

 

 

 

 

 

48,818,030

 

 

$ 29,910,444

 

 

$ 15,389

 

 

$ 1,432,011

 

 

$ (30,398,292 )

 

$ 959,552

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 
5

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

STATEMENTS OF CASH FLOWS

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

Nine months ended April 30,

 

 

 

Note

 

 

2024

 

 

2023

 

Operating activities

 

 

 

 

 

 

 

 

 

Income (loss) for the year

 

 

 

 

$ (761,718 )

 

$ (829,557 )

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Accretion expense - office lease

 

 

11

 

 

 

2,551

 

 

 

3,380

 

Amortization of Right-of-use asset

 

 

11

 

 

 

7,421

 

 

 

7,421

 

Amortization of flow-through premium liability

 

 

 

 

 

 

(20,000 )

 

 

-

 

Interest income

 

 

 

 

 

 

(7,106 )

 

 

(3,426 )

Equity-settled share-based compensation

 

 

 

 

 

 

-

 

 

 

640,860

 

Changes in working capital items:

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

(5,716 )

 

 

(9,333 )

Amounts payable and other liabilities

 

 

 

 

 

 

(5,434 )

 

 

(186,517 )

Due to related parties

 

 

 

 

 

 

1,422

 

 

 

(100,337 )

Net cash used in operating activities

 

 

7 (a)&7(b)

 

 

(788,580 )

 

 

(477,509 )

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Mineral Properties Acquisition

 

 

 

 

 

 

(8,000 )

 

 

(150,000 )

Interest received

 

 

 

 

 

 

7,106

 

 

 

3,426

 

Net cash provided by investing activities

 

 

 

 

 

 

(894 )

 

 

(146,574 )

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Office lease payment (base rent portion capitalized under IFRS 16)

 

 

 

 

 

 

(10,086 )

 

 

(9,594 )

Proceeds from exercise of warrants and options

 

 

5 (a)

 

 

779,000

 

 

 

550,000

 

Net cash provided by financing activities

 

 

 

 

 

 

768,914

 

 

 

540,406

 

Increase (decrease) in cash

 

 

 

 

 

 

(20,560 )

 

 

(83,677 )

Cash, beginning of the year

 

 

 

 

 

 

97,469

 

 

 

321,791

 

Cash, end of the period

 

 

 

 

 

$ 76,909

 

 

$ 238,114

 

Non-cash transactions

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued for mineral properties acquisition

 

 

 

 

 

$ 214,350

 

 

$

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 
6

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Quartz Mountain Resources Ltd. (the “Company”) is a Canadian public company incorporated in British Columbia on August 3, 1982. The Company's common shares trade on the TSX Venture Exchange (“TSX-V”) under the symbol QZM, and certain broker-dealers in the United States make market in the Company's common shares on the OTC Grey Market under the symbol QZMRF. The Company's corporate office is located at 1040 West Georgia Street, 14th Floor, Vancouver, British Columbia, Canada. The Company most recently focused on evaluating mineral prospects for potential acquisition and exploration in British Columbia. The Company continues to investigate potential opportunities.

 

The Company’s wholly owned subsidiaries, QZMG Resources Ltd. and Wavecrest Resources Inc., were dissolved on March 2, 2023. As such, the prior period comparative figures in the financial statements (the “Financial Statements”) of the Company for the nine months ended April 30, 2023 include the results of QZMG Resources Ltd. and Wavecrest Resources Inc.

 

The Financial Statements have been prepared on a going concern basis, which contemplates the realization of assets and discharge of liabilities in the normal course of business for the foreseeable future. As at April 30, 2024, the Company had an accumulated deficit of $30,398,292 and net working capital of $15,773 (a non-cash liability of flow-through shares premium liability of $42,778 was included). The Company's continuing operations are dependent upon its ability to obtain necessary financings to complete exploration of any new and current projects, its ability to obtain necessary permits to explore, develop, and mine new sites, and future profitable production of any mine. These material uncertainties are indicative of significant doubt as to the Company’s ability to continue as a going concern.

 

Additional debt or equity financing will be required to fund acquisition of mineral property interests. There can be no assurance that the Company will be able to obtain additional financial resources or achieve positive cash flows. If the Company is unable to obtain adequate additional financing, it will need to curtail its expenditures further, until additional funds can be raised through financing activities.

 

The Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

2. MATERIAL ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a) Statement of compliance

 

The Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB") and the International Financial Reporting Interpretations Committee (“IFRIC”), effective for the Company's fiscal year ended July 31, 2023.

 

 
7

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The Company’s Board of Directors authorized issuance of these Financial Statements on June 26, 2024.

 

(b) Basis of presentation and consolidation

 

The Financial Statements have been prepared on a historical cost basis, except for financial instruments measured at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

The Financial Statements include the accounts of the Company and the subsidiaries that it controls. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Intercompany balances and transactions including any unrealized income and expenses arising from intercompany transactions are eliminated upon consolidation.

 

As at April 30, 2024 and 2023, the Company held a 0% (2023 - 0%) interest in QZMG Resources Ltd., a company that held a 0% (2023 - 0%) interest in Wavecrest Resources Inc.

 

(c) Significant accounting estimates and judgments

 

The preparation of these Financial Statements in conformity with IAS 34 involved use of judgments,estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from such estimates.

 

In preparing these Financial Statements, significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the year ended July 31, 2023.

 

3. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

April 30, 2024

 

 

July 31, 2023

 

Sales tax receivable

 

$ 4,223

 

 

$ 4,030

 

Prepaid insurance

 

 

6,314

 

 

 

791

 

Reclamation deposit

 

 

19,100

 

 

 

19,100

 

Total

 

$ 29,637

 

 

$ 23,921

 

 

 
8

 

 

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

4. MINERAL PROPERTY INTERESTS

 

 

 

Maestro (formerly Lone Pine)

Property

 

 

Jake Property

 

 

Total

 

Balance, July 31, 2022

 

$ 365,000

 

 

$ 100,000

 

 

$ 465,000

 

Acqusition - cash payments

 

 

 

 

 

150,000

 

 

 

150,000

 

Balance, April 30, 2023

 

$ 365,000

 

 

$ 250,000

 

 

$ 615,000

 

Balance, July 31, 2023

 

$ 390,000

 

 

$ 325,000

 

 

$ 715,000

 

Acqusition - cash payments

 

 

8,000

 

 

 

 

 

 

8,000

 

Acqusition - share issuance

 

 

214,350

 

 

 

 

 

 

214,350

 

Balance, April 30, 2024

 

$ 612,350

 

 

$ 325,000

 

 

$ 937,350

 

 

(a) Maestro (formerly Lone Pine) Property, British Columbia

 

Under a mineral claims purchase agreement (the “Agreement”) dated June 8, 2021 between the Company and Impala Capital Corp. (the “Vendor”), an arm’s length party, the Company acquired a 100% interest innine mineral claims located near Houston, British Columbia (the “ Maestro Property”).

 

Under the terms of the Agreement, the Company made $105,000 in cash payments and issued 1,000,000 common shares to the Vendor (valued at $210,000), which were subject to a 4-month resale restricted period.

 

The Maestro Property is subject to a pre-existing 2.5% net smelter returns (NSR) held by an arm’s length third party, of which 1.5% can be purchased for $1.5 million by the Company. This NSR is subject to an annual advance payment of $25,000 (paid).

 

On March 19, 2024, the Company announced it has agreed under two separate transactions, to purchase a 100% interest in each of the Lone Pine Claim and the North Claim (the “Acquisitions”). These two mineral claims total 169 hectares and are located within the Company’s 100% owned Maestro Property located 15km north of the town of Houston, British Columbia.

 

The Lone Pine mineral claim was purchased from Eagle Plains Resources Ltd., an arms-length vendor, for 750,000 common shares of the Company and a 2% NSR royalty, of which 1.5% can be purchased at any time by payment of $5 million. The shares are subject to a 24-month contractual resale restriction and a further right for the Company to arrange purchasers of the shares in the case of resales after that period. The Lone Pine transaction is approved by TSX Venture Exchange acceptance and closed with the 750,000 common shares of the Company issued on March 20, 2024.

 

The North mineral claim was purchased from Shawn Merkley, an arms-length vendor, for $24,000, 45,000 common shares of the Company, and a 2% NSR royalty which can be purchased at any time by a payment of $2 million. The cash and common shares will be paid in three equal installments ($8,000 and 15,000 common shares) over two years with the first installment due upon closing ($8,000 paid and 15,000 common shares issued on March 22, 2024). The North transaction is subject to customary TSX Venture Exchange acceptance and closing conditions.

 

 
9

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

(b) Jake Property, British Columbia

 

On November 5, 2021, the Company entered into a mineral claims purchase agreement (the "Agreement") with United Mineral Services Ltd. (“UMS”), a non-arm’s length party, to purchase a 100% interest in four mineral claims acquired through staking by UMS and to obtain an option to purchase a 100% interest in five adjacent claims (the “Underlying Claims”) owned by Electrum Resource Corporation ("Electrum”), an arm’s length third party (the “Jake Property”). The Jake Property is located approximately 162 km north of Smithers, British Columbia. The Underlying Claims are subject to a 2% NSR royalty, which is capped at $3 million.

 

To acquire the Jake Property, the Company is required to:

 

i. Make cash payments to UMS as follows:

 

a. $50,000 on the date of receipt of TSX Venture Exchange approval (the “Approval Date”) (paid)

 

b. $50,000 on the date that is six months following the Approval Date (paid).

 

c. $50,000 on the date that is twelve months following the Approval Date (paid).

 

d. $50,000 on the date that is eighteen months following the Approval Date (paid).

 

ii. Make cash payments to Electrum as follows:

 

a. $50,000 on or before July 14, 2022 (paid)

 

b. $75,000 on or before July 14, 2023 (paid)

 

iii. Incur expenditures on the Underlying Claims as follows:

 

a. $60,000 on or before July 14, 2022 (completed)

 

b. Additional $100,000 on or before July 14, 2023 (completed)

 

As at April 30, 2024, the Company had earned a 100% interest in the Jake Property.

 

5. SHARE CAPITAL AND RESERVES

 

(a) Authorized share capital

 

As at April 30, 2024 and April 30, 2023, the authorized share capital of the Company comprised an unlimited number of common shares without par value and an unlimited number of preferred shares without par value.

 

No preferred shares have been issued to date. All issued common shares are fully paid. Shares issued during the nine months ended April 30, 2023

 

On October 26, 2022, the Company completed a private placement and issued 2,750,000 units at a price of $0.20 per unit for gross proceeds of $550,000. Each unit consists of one common share and one transferable flow-through common share purchase warrant (a “Warrant”). Each Warrant entitles the holder to purchase one additional flow-through common share at a price of $0.20 for a period of five years from the closing of the private placement.

 

 
10

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

Shares issued during the nine months ended April 30, 2024

 

On September 8, 2023, the Company issued 500,000 common shares upon the exercise of 500,000 flow-through warrants at $0.20 with gross proceeds of flow-through funds for $100,000.

 

On September 28, 2023, the Company issued 500,000 common shares upon the exercise of 500,000 flow-through warrants at $0.20 with gross proceeds of flow-through funds for $100,000.

 

On October 30, 2023, the Company completed a private placement of 1,538,889 flow-through units at a price of $0.18 per unit for gross proceeds of flow-through funds for $277,000. Each flow- through unit consists of one flow-through common share and one flow-through common share purchase warrant (a “Warrant”). Each Warrant entitles the holder to purchase one additional flow-through common share at a price of $0.18 for a period of five years from the closing of the private placement.

 

On November 27, 2023, the Company issued 250,000 common shares upon the exercise of 250,000 flow-through warrants at $0.20 with gross proceeds of flow-through funds for $50,000.

 

On December 5, 2023, the Company issued 416,667 common shares upon the exercise of 416,667 flow-through warrants at $0.18 with gross proceeds of flow-through funds for $75,000.

 

On December 18, 2023, the Company issued 277,778 common shares upon the exercise of 277,778 flow-through warrants at $0.18 with gross proceeds of flow-through funds for $50,000.

 

On February 7, 2024, the Company issued 705,555 common shares upon the exercise of 705,555 flow-through warrants at $0.18 with gross proceeds of flow-through funds for $127,000.

 

On March 20, 2024, the Company issued 750,000 common shares to Eagle Plains Resources Ltd., an arms-length vendor for the acquisition of the Lone Pine mineral claim (Note 4(a).

 

On March 22, 2024, the Company issued 15,000 common shares to Shawn Merkley, an arms-length vendor for the acquisition of the North mineral claim (Note 4(a).

 

(b)     Flow-through shares premium liability and commitment

 

Flow-through shares premium liability

 

During the nine months ended April 30, 2024, the Company had seven issuances of flow-through shares with a total of gross proceeds of $779,000.

 

 
11

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The Company recognized a flow-through share premium liability in the amount of $62,778 to account for the excess of the subscription or exercise price at $0.20 over the fair value of the shares issued on September 8 (closing quote at $0.19 per share), September 28, 2023 (closing quote at $0.17 per share), on November 27 (closing quote at $0.14 per share) and for the excess of the subscription or exercise price at $0.18 over the fair value of the shares issued on December 5 (closing quote at $0.14 per share) and December 18, 2023 (closing quote at $0.14 per share).

 

The Company did not recognize any flow through share premium liability for the flow through share issuance on October 30, 2023, as the $0.18 unit price has been allocated to $0.17, the closing quote on October 30, 2023, to the common shares and the $0.01 residual value of the total unit price to the warrants issued on October 30, 2023.

 

A summary of the changes in the Company’s flow-through shares premium liability was as follows:

 

Flow-through shares premium liability

 

2024

 

 

2023

 

Balance as at July 31

 

$

 

 

$

 

Flow-through shares issuance with premium recognition

 

 

62,778

 

 

 

 

Amortization

 

 

(20,000 )

 

 

 

Balance as at April 30

 

$ 42,778

 

 

$

 

 

Future Flow-through shares commitment

 

Summary of renunciation related to the tranches for flow through share issuances to-date: During the nine months ended April 30, 2024, the estimated flow-through eligible expenditures of $553,380 were incurred.

 

The Tranche issued on October 30, 2023 for gross proceeds of $277,000

 

As of April 30, 2024, the gross proceeds of $182,046 remained to be spent for flow-through eligible expenditures on or before October 31, 2025;

 

The Tranche issued on November 27, 2023 for gross proceeds of $50,000

 

As of April 30, 2024, the gross proceeds of $277,000 remained to be spent for flow-through eligible expenditures on or before November 30, 2025;

 

The Tranche issued on December 5, 2023 for gross proceeds of $75,000

 

As of April 30, 2024, the gross proceeds of $75,000 remained to be spent for flow-through eligible expenditures on or before December 31, 2025;

 

 
12

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The Tranche issued on December 18, 2023 for gross proceeds of $50,000

 

As of April 30, 2024, the gross proceeds of $50,000 remained to be spent for flow-through eligible expenditures on or before December 31, 2025;

 

The Tranche issued on February 7, 2024 for gross proceeds of $127,000

 

As of April 30, 2024, the gross proceeds of $127,000 remained to be spent for flow-through eligible expenditures on or before February 28, 2026;

 

As at April 30, 2024, the total amount of gross proceeds remaining to be spent for flow-through eligible expenditures was $484,045 whereby $182,046 to be spent on or before October 31, 2025,

$50,000 on or before November 30, 2025, $125,000 to be spent on or before December 31, 2025 and $127,000 to be spent on or before February 28, 2026.

 

(c) Warrants

 

Share purchase warrants transactions are summarized as follows:

 

 

 

 

Number of

warrants

 

 

 

Weighted average exercise price ($)

 

Balance July 31, 2022

 

 

-

 

 

$ -

 

Issued

 

 

2,750,000

 

 

 

0.20

 

Balance April 30, 2023

 

 

2,750,000

 

 

$ 0.20

 

Balance July 31, 2023

 

 

2,750,000

 

 

$ 0.20

 

Exercised

 

 

(2,650,000 )

 

 

(0.19 )

Issued

 

 

1,538,889

 

 

 

0.18

 

Balance April 30, 2024

 

 

1,638,889

 

 

$ 0.19

 

 

As at April 30, 2024, share purchase warrants outstanding and exercisable are as follows:

 

 

 

Outstanding Warrants

 

 

Exercise Price

 

October 26, 2027

 

 

1,500,000

 

 

$ 0.20

 

October 30, 2028

 

 

138,889

 

 

$ 0.18

 

 

As at April 30, 2024, the weighted average remaining life of the outstanding warrants is 3.58

 

 
13

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

(d) Options

 

Stock option transactions are summarized as follows:

 

 

 

Number of

Outstanding

Options

 

 

Weighted Average

Exercise Price

 

Balance, July 31, 2022

 

 

995,700

 

 

$ 0.20

 

Granted

 

 

3,204,300

 

 

 

0.20

 

Balance, April 30, 2024 and 2023

 

 

4,200,000

 

 

$ 0.20

 

 

As at April 30, 2024, stock options outstanding and exercisable are as follows:

 

 

 

Outstanding

Options

 

 

Exercise

Price

 

October 31, 2032

 

 

3,204,300

 

 

$ 0.20

 

January 11, 2032

 

 

995,700

 

 

$ 0.20

 

 

As at April 30, 2024, the weighted average remaining life of the outstanding options is 8.32 years.

 

On October 31, 2022, the Company granted 3,204,300 stock options to a director of the Company at an exercise of $0.20 per option for a period of 5 years. The options fully vested as granted and valued at $640,860 using the Black- Scholes option pricing model with the following weighted average assumptions: expected life of 10 years, volatility of 478%, dividend yield of 0%, and risk- free rate of 3.43%. The fair value of the stock options granted was recognized to equity-settled share-based compensation in the amount of $640,860 in the fiscal year ended July 31, 2022.

 

On January 11, 2022, the Company granted 1,995,700 stock options to a director of the Company at an exercise of $0.20 per option for a period of 10 years. The options fully vested as granted and valued at $399,140 using the Black- Scholes option pricing model with the following weighted average assumptions: expected life of 10 years, volatility of 350%, dividend yield of 0%, and risk- free rate of 1.71%. The fair value of the stock options granted was recognized to equity-settled share-based compensation in the amount of $399,140 in the year ended July 31, 2022. On July 12, 2022, 1,000,000 options were exercised for gross proceeds of $200,000 and the fair value of

$200,000 was transferred from share capital to reserves.

 

6. AMOUNTS PAYABLE AND OTHER LIABILITIES

 

 

 

April 30, 2024

 

 

July 31, 2023

 

Amounts payable

 

$ 17,687

 

 

$ 23,121

 

 

 

$ 17,687

 

 

$ 23,121

 

 

7. RELATED PARTY BALANCES AND TRANSACTIONS

 

(a) Transactions with Key Management Personnel

 

Key management personnel are those persons that have the authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition, include the directors of the Company.

 

 
14

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The Company compensated key management personnel as follows:

 

 

 

Three months ended April 30,

 

 

Nine months ended April 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Administrative fees

 

$ 6,270

 

 

$ 875

 

 

$ 13,270

 

 

$ 6,375

 

Fees to the entity controlled by the Chief Financial Officer

 

$ 3,000

 

 

$ 3,000

 

 

$ 9,000

 

 

$ 9,000

 

Equity-settled share-based compensation

 

$ -

 

 

$ -

 

 

$ -

 

 

$ 640,860

 

 

Administrative fees include salaries, director’s fees, and amounts paid to Hunter Dickinson Services Inc. (“HDSI”) (note 7(b)) for the services provided to the Company by the CEO and a current director of the Company.

 

(b) Entities with Significant Influence over the Company

 

Hunter Dickinson Inc. (“HDI”)

 

Hunter Dickinson Inc. (“HDI”) and its wholly owned subsidiary, HDSI, are private companies established by a group of mining professionals. HDSI provides services under contracts for a number of mineral exploration and development companies, and also to companies that are outsideof the mining and mineral development space. The Company receives services from a number of related contractors, and it is at the Company’s discretion that HDSI provides certain contract services.

 

The Company’s Corporate Secretary is employed by HDSI and works for the Company under an employee secondment arrangement between the Company and HDSI.

 

Pursuant to an agreement dated June 1, 2008, HDSI provides certain technical, geological, corporate communications, regulatory compliance, and administrative and management services to the Company on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts.

 

(b) Entities with Significant Influence over the Company (continued)

 

Hunter Dickinson Inc. (“HDI”) (continued)

 

The Company is not obligated to require any minimum amount of services from HDSI. The monetaryamount of the services received from HDSI in a given period of time is a function of annually set andagreed charge-out rates for and the time spent by each HDSI employee engaged with the Company.

 

HDSI also incurs third-party costs on behalf of the Company and such third-party costs include, for example, directors’ and officers’ insurance. These third- party costs are billed to the Company at cost without markup.

 

There are no ongoing contractual or other commitments resulting from the Company's transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days' notice by either the Company or HDSI.

 

 
15

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

Three months ended April 30,

 

 

Nine months ended April 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

HDSI: Services received based on management services

 

$ 21,092

 

 

$ 9,086

 

 

$ 51,985

 

 

$ 46,026

 

HDSI: Office lease related expenses (accretion expenses, amortization of right-of-use assets under IFRS 16 and IFRS 16)(note 11)

 

 

7,862

 

 

 

11,187

 

 

 

18,174

 

 

 

17,217

 

HDSI: Reimbursement of third party expenses paid

 

 

7,278

 

 

 

174

 

 

 

13,820

 

 

 

3,281

 

Total

 

$ 36,232

 

 

$ 20,447

 

 

$ 83,979

 

 

$ 66,524

 

 

United Mineral Services (“UMS”)

 

UMS is a private company controlled by the Chairman of the Company. The Company is engaged with UMS in the acquisition and exploration of mineral property interests (Note 4 (b)).

 

(b) Payables due to related parties

 

The following is a summary of amounts due to related parties:

 

 

 

April 30, 2024

 

 

July 31, 2023

 

Balance payable to HDSI

 

$ 17,401

 

 

$ 3,246

 

Balance payable to UMS

 

 

-

 

 

 

12,733

 

Balance payable to the entity controlled by CFO

 

 

1,050

 

 

 

1,050

 

Total amount due to related parties

 

$ 18,451

 

 

$ 17,029

 

 

8. OPERATING SEGMENTS

 

The Company operates in a single reportable operating segment – the acquisition, exploration, and evaluation of mineral property interests. The Company is currently focusing on the acquisition and exploration of mineral property interests in BC, Canada. The Company’s long-term assets are located only in Canada.

 

9. FINANCIAL INSTRUMENTS

 

Financial assets and liabilities are classified in the fair value hierarchy according to the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement requires judgement and may affect placement within the fair value hierarchy levels. The hierarchy is as follows:

 

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

 

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 
16

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The carrying value of cash, amounts receivable, amounts payable and other liabilities, due to a related party, and loan payable approximates fair value due to the short-term nature of the financial instruments. Cash is classified as fair value through profit or loss and measured at fair value using level 1 inputs.

 

10. FINANCIAL RISK MANAGEMENT

 

The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board approves and monitors the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

(a) Credit risk

 

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations. The Company's credit risk is primarily attributable to its liquid financial assets including cash and amounts receivable. The Company limits its exposure to credit risk on liquid financial assets by only investing its cash with high- credit quality financial institutions in business and savings accounts. Receivables are due primarily from a government agency. The carrying value of the Company's cash and amounts receivable represent the maximum exposure to credit risk.

 

(b) Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations when they become due. The Company does not have sufficient capital in order to meet short-term business requirements, and accordingly is exposed to liquidity risk.

 

The following obligations existed as at April 30, 2024:

 

 

 

Total

 

 

Within 1 year

 

 

1-5 years

 

Amounts payable and other liabilities

 

$ 17,687

 

 

$ 17,687

 

 

$ -

 

Due to related parties

 

 

18,451

 

 

 

18,451

 

 

 

-

 

Lease liability

 

 

25,218

 

 

 

11,857

 

 

 

13,361

 

Total

 

$ 61,356

 

 

$ 47,995

 

 

$ 13,361

 

 

 
17

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The following obligations existed as at April 30, 2023:

 

 

 

Total

 

 

Within 1 year

 

 

1-5 years

 

Amounts payable and other liabilities

 

$ 1,618

 

 

$ 1,618

 

 

$ -

 

Due to related parties

 

 

2,483

 

 

 

4,483

 

 

 

-

 

Lease liability

 

 

35,119

 

 

 

9,901

 

 

 

25,218

 

Total

 

$ 39,220

 

 

$ 14,002

 

 

$ 25,218

 

 

(c) Interest rate risk

 

The Company’s exposure to interest rate risk arises from the interest rate impact on cash. The Company’s practice has been to invest cash at floating rates of interest, in order to maintain liquidity, while achieving a satisfactory return for shareholders. There is minimal risk that the Company would recognize any loss because of a decrease in the fair value of any demand bank investment certificates included in cash as they are generally held with large financial institutions. The Company from time to time has debt instruments and is exposed to risk in the event of interest rate fluctuations. The Company has not entered any interest rate swaps or other financial arrangements that mitigate the exposure to interest rate fluctuations.

 

(d) Market risk

 

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's income or the value of its holdings of financial instruments. The Company is not subject to significant market risk.

 

(e) Capital management objectives

 

The Company's primary objectives when managing capital are to safeguard the Company's ability to continue as a going concern, so that it can continue to potentially provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders' equity (deficiency) as capital. The Company manages its capital structure and adjusts it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company's investment policy is to invest its cash in highly liquid short–term interest–bearing investments having maturity dates of three months or less from the date of acquisition and that are readily convertible to known amounts of cash.

 

There were no changes to the Company's approach to capital management during the three and nine months ended April 30, 2024.

 

The Company is not subject to any externally imposed equity requirements.

 

 
18

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

11. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1,2021 and the lease expires on April 29, 2026. According to IFRS 16 Leases, the Company recorded a right-of-use asset and lease liability regarding its office lease.

 

(a) Right-of-use asset

 

As at April 30, 2024, $19,790 of right-of-use asset was recorded as follows:

 

Balance, July 31, 2022

 

$ 37,106

 

Amortization

 

 

(7,421 )

Balance, April 30, 2023

 

$ 29,685

 

 

 

 

 

 

Balance, July 31, 2023

 

$ 27,211

 

Amortization

 

 

(7,421 )

Balance, April 30, 2024

 

$ 19,790

 

 

(b) Lease liability

 

On May 1, 2021, the Company entered into an office lease agreement, which resulted in a lease liability of $49,475. The lease liability represents a monthly payment of $1,066 for the period from May 1, 2021 to April 30, 2023, $1,121 for the period from May 1, 2023 to April 30, 2024, and $1,175 for the period from May 1, 2024 to April 30, 2026. The incremental borrowing rate applied to the lease liability was 12%.

 

As at April 30, 2024, $25,218 of lease liability was recorded as follows:

 

Balance, July 31, 2020

 

 

-

 

Addition

 

$ 49,475

 

Lease payment – base rent portion

 

 

(2,132 )

Lease liability – accretion expense

 

$ 1,456

 

Balance, July 31, 2021

 

 

48,799

 

Lease payment – base rent portion

 

$ (12,792 )

Lease liability – accretion expense

 

 

5,326

 

Balance, July 31, 2022

 

 

41,333

 

Lease payment – base rent portion

 

$ (12,956 )

Lease liability – accretion expense

 

 

4,376

 

Balance, July 31, 2023

 

 

32,753

 

Lease payment – base rent portion

 

$ (10,086 )

Lease liability – accretion expense

 

 

2,551

 

Balance, April 30, 2024

 

 

25,218

 

Current portion

 

$ 11,857

 

Long-term portion

 

$ 13,361

 

 

 
19

 

 

QUARTZ MOUNTAIN RESOURCES LTD.

NOES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED APRIL 30, 2024 AND 2023

(Unaudited - Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a schedule of the Company’s future lease payments (base rent portion):

 

Fiscal 2024 (May 1, 2024 to July 31, 2024)

 

$ 3,526

 

Fiscal 2025 (August 1, 2024 to July 31, 2025)

 

 

14,104

 

Fiscal 2026 (August 1, 2025 to July 31, 2026)

 

 

10,578

 

Total undiscounted lease payments

 

$ 28,208

 

Less: imputed interest

 

 

(2,990 )

Lease liability at April 30, 2024

 

$ 25,218

 

 

12. EVENTS AFTER THE REPORTING PERIOD

 

On May 30, 2024, the Company issued of 9,300,000 common shares at $0.35 each. A key new investor, the Sutton Group Inc., subscribed for 6,000,000 of the shares and became an insider of Quartz. Of the total 9,300,000 shares, 3,300,000 were flow-through shares (“FT Shares”) issued to Robert Dickinson, the Chairman. These securities have a 4-month hold period in Canada, and no commissions were paid in connection with the financings.

 

 
20