XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Principal Outstanding and Unamortized Discount

The following table presents the details of the principal outstanding and unamortized discount (in thousands):

 

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Term loan

 

$

14,300

 

 

$

15,000

 

Discount and debt issuance costs on term loan

 

 

(1,354

)

 

 

(1,534

)

Total current loans

 

$

12,946

 

 

$

13,466

 

 

 

 

 

 

 

 

 

 

Non current term loans

 

$

3,140

 

 

$

 

Total non current term loans

 

$

3,140

 

 

$

 

 

 

Summary of Future Minimum Principal and Interest Payments

The future minimum principal and interest payments as of September 30, 2020 are as follows (in thousands):

 

 

 

Principal

 

 

Interest (1)

 

2020 (three months)

 

 

 

 

 

461

 

2021

 

 

 

 

 

1,807

 

2022

 

 

5,094

 

 

 

1,746

 

2023

 

 

2,800

 

 

 

1,390

 

2024

 

 

9,409

 

 

 

1,866

 

2025 and thereafter

 

 

137

 

 

 

122

 

Total future payments

 

$

17,440

 

 

$

7,392

 

 

 

 

 

 

 

 

 

 

(1) estimated using LIBOR rates as at September 30, 2020